| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 34 | 85 | 9.6% | $7,700,000 | UFA | |||||
| Jack Eichel | C | 36 | 72 | 6.6% | $5,250,000 | UFA | |||||
| Nolan Patrick | C | 31 | 73 | 6.2% | $4,950,000 | UFA | |||||
| Barrett Hayton | C | 30 | 82 | 5.9% | $4,750,000 | UFA | |||||
| Shane Pinto | C | 28 | 75 | 3.6% | $2,900,000 | $2,900,000 | $2,900,000 | UFA | |||
| Brady Tkachuk | LW | 30 | 91 | 10.3% | $8,250,000 | $8,250,000 | $8,250,000 | UFA | |||
| William Eklund | LW | 24 | 83 | 4.3% | $3,450,000 | $3,450,000 | $3,450,000 | RFA | |||
| Ozzy Wiesblatt | LW | 26 | 76 | 0.0% | RFA | ||||||
| Oliver Wahlstrom | RW | 30 | 80 | 7.5% | $6,000,000 | $6,000,000 | UFA | ||||
| Cole Sillinger | RW | 24 | 78 | 5.0% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | ||
| Tyson Foerster | RW | 26 | 76 | 3.4% | $2,700,000 | $2,700,000 | RFA | ||||
| Travis Konecny | RW | 34 | 67 | 3.1% | $2,500,000 | $2,500,000 | UFA | ||||
| Turner Stevenson | RW | 20 | 65 | 0.9% | $750,000 | RFA | |||||
| Mackie Samoskevich | RW | 24 | 77 | 0.6% | $500,000 | $500,000 | RFA | ||||
| Forwards | 67.1% | $53,700,000 | $30,300,000 | $18,600,000 | $4,000,000 | $0 | $0 | $0 | |||
| Owen Power | D | 24 | 85 | 7.3% | $5,850,000 | $5,850,000 | RFA | ||||
| Adam Fox | D | 33 | 81 | 6.9% | $5,500,000 | $5,500,000 | UFA | ||||
| Filip Johansson | D | 29 | 76 | 6.3% | $5,000,000 | $5,000,000 | UFA | ||||
| Calen Addison | D | 30 | 74 | 2.6% | $2,100,000 | UFA | |||||
| Antti Tuomisto | D | 28 | 73 | 2.5% | $2,000,000 | RFA | |||||
| Ryan O'Rourke | D | 26 | 72 | 2.2% | $1,750,000 | $1,750,000 | RFA | ||||
| Defencemen | 27.8% | $22,200,000 | $18,100,000 | $0 | $0 | $0 | $0 | $0 | |||
| Jesper Wallstedt | G | 24 | 82 | 3.9% | $3,100,000 | $3,100,000 | RFA | ||||
| Thatcher Demko | G | 35 | 74 | 0.0% | UFA | ||||||
| Goaltenders | 3.9% | $3,100,000 | $3,100,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.8% | $79,000,000 | $51,500,000 | $18,600,000 | $4,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $1,000,000 | $28,500,000 | $61,400,000 | $76,000,000 | $80,000,000 | $80,000,000 | $80,000,000 | ||||
