| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirby Dach | C | 28 | 85 | 7.5% | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Steve Yzerman | C | 22 | 85 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | |
| Jay O'Brien | C | 30 | 71 | 0.9% | $750,000 | UFA | |||||
| Dylan Holloway | C | 25 | 79 | 0.0% | RFA | ||||||
| Andrei Svechnikov | LW | 30 | 85 | 6.9% | $5,500,000 | UFA | |||||
| Jakob Pelletier | LW | 27 | 84 | 6.4% | $5,100,000 | $5,100,000 | RFA | ||||
| Brennan Othmann | LW | 24 | 78 | 3.7% | $2,950,000 | RFA | |||||
| Nolan Foote | LW | 29 | 73 | 3.4% | $2,750,000 | $2,750,000 | UFA | ||||
| Jack Quinn | RW | 25 | 83 | 6.4% | $5,150,000 | $5,150,000 | $5,150,000 | RFA | |||
| Noel Gunler | RW | 26 | 75 | 1.9% | $1,500,000 | $1,500,000 | RFA | ||||
| Grigori Denisenko | RW | 29 | 79 | 0.0% | RFA | ||||||
| John Beecher | RW | 27 | 76 | 0.0% | RFA | ||||||
| Forwards | 43.4% | $34,700,000 | $25,500,000 | $16,150,000 | $5,000,000 | $5,000,000 | $0 | $0 | |||
| Adam Boqvist | D | 30 | 85 | 8.1% | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Jake Sanderson | D | 26 | 90 | 7.4% | $5,900,000 | $5,900,000 | RFA | ||||
| Helge Grans | D | 26 | 72 | 1.3% | $1,000,000 | $1,000,000 | RFA | ||||
| Nolan Allan | D | 24 | 72 | 1.3% | $1,000,000 | RFA | |||||
| Aaron Ekblad | D | 36 | 78 | 0.0% | UFA | ||||||
| Jakob Chychrun | D | 33 | 82 | 0.0% | UFA | ||||||
| Defencemen | 18.0% | $14,400,000 | $13,400,000 | $6,500,000 | $0 | $0 | $0 | $0 | |||
| Mackenzie Blackwood | G | 33 | 90 | 10.9% | $8,750,000 | UFA | |||||
| Hunter Jones | G | 28 | 72 | 1.3% | $1,000,000 | RFA | |||||
| Fred Brathwaite | G | 20 | 68 | 0.9% | $750,000 | RFA | |||||
| Goaltenders | 13.1% | $10,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 74.5% | $59,600,000 | $38,900,000 | $22,650,000 | $5,000,000 | $5,000,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $20,400,000 | $41,100,000 | $57,350,000 | $75,000,000 | $75,000,000 | $80,000,000 | $80,000,000 | ||||
