| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 30 | 91 | 8.2% | $6,850,000 | $6,850,000 | UFA | ||||
| Connor McMichael | C | 27 | 82 | 6.0% | $5,000,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | ||
| Alex Newhook | C | 26 | 78 | 3.9% | $3,250,000 | $3,250,000 | RFA | ||||
| Dawson Mercer | C | 24 | 76 | 3.3% | $2,750,000 | $2,750,000 | RFA | ||||
| Connor Zary | LW | 24 | 89 | 7.5% | $6,300,000 | $6,300,000 | RFA | ||||
| Auston Matthews | LW | 33 | 78 | 4.5% | $3,750,000 | UFA | |||||
| Brendan Brisson | LW | 25 | 76 | 2.1% | $1,750,000 | RFA | |||||
| Kirill Kaprizov | LW | 33 | 76 | 1.5% | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | |
| Alexander Holtz | RW | 25 | 80 | 4.8% | $4,000,000 | $4,000,000 | RFA | ||||
| Zachary Bolduc | RW | 22 | 78 | 3.3% | $2,750,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | ||
| Jesper Bratt | RW | 32 | 78 | 3.0% | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | ||
| Joshua Ho-Sang | RW | 35 | 50 | 1.0% | $800,000 | UFA | |||||
| Forwards | 48.8% | $40,950,000 | $35,900,000 | $12,750,000 | $12,750,000 | $1,250,000 | $0 | $0 | |||
| Cale Makar | D | 30 | 90 | 8.9% | $7,500,000 | $7,500,000 | UFA | ||||
| Noah Hanifin | D | 33 | 80 | 6.1% | $5,100,000 | $5,300,000 | UFA | ||||
| Cale Fleury | D | 30 | 80 | 4.8% | $4,000,000 | UFA | |||||
| Nils Lundkvist | D | 28 | 80 | 4.6% | $3,900,000 | $3,900,000 | UFA | ||||
| Tobias Bjornfot | D | 26 | 82 | 3.0% | $2,500,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
| Andrew Ference | D | 21 | 72 | 1.1% | $950,000 | $950,000 | RFA | ||||
| Daniil Chayka | D | 23 | 75 | 0.6% | $500,000 | RFA | |||||
| Defencemen | 29.1% | $24,450,000 | $22,650,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | |||
| Samuel Montembeault | G | 32 | 87 | 11.2% | $9,375,000 | UFA | |||||
| Joel Blomqvist | G | 24 | 78 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | ||
| Goaltenders | 15.9% | $13,375,000 | $4,000,000 | $4,000,000 | $4,000,000 | $0 | $0 | $0 | |||
| Total Cap | 93.8% | $78,775,000 | $62,550,000 | $21,750,000 | $21,750,000 | $6,250,000 | $5,000,000 | $0 | |||
| Cap Balance ($84,000,000) | $5,225,000 | $21,450,000 | $62,250,000 | $62,250,000 | $77,750,000 | $79,000,000 | $84,000,000 | ||||
