| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 30 | 91 | 8.2% | $6,850,000 | $6,850,000 | UFA | ||||
| Peyton Krebs | C | 27 | 83 | 6.2% | $5,200,000 | RFA | |||||
| Alex Newhook | C | 26 | 78 | 3.9% | $3,250,000 | $3,250,000 | RFA | ||||
| Dawson Mercer | C | 24 | 75 | 3.3% | $2,750,000 | $2,750,000 | RFA | ||||
| Tage Thompson | C | 34 | 66 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Connor Zary | LW | 24 | 89 | 7.5% | $6,300,000 | $6,300,000 | RFA | ||||
| Auston Matthews | LW | 33 | 80 | 4.5% | $3,750,000 | UFA | |||||
| Brendan Brisson | LW | 25 | 78 | 2.1% | $1,750,000 | RFA | |||||
| Patrick Marleau | LW | 21 | 75 | 0.0% | RFA | ||||||
| Alexander Holtz | RW | 25 | 80 | 4.8% | $4,000,000 | $4,000,000 | RFA | ||||
| Zachary Bolduc | RW | 22 | 78 | 3.3% | $2,750,000 | RFA | |||||
| Jesper Bratt | RW | 32 | 78 | 3.0% | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | ||
| Forwards | 47.4% | $39,850,000 | $26,400,000 | $2,500,000 | $2,500,000 | $0 | $0 | $0 | |||
| Cale Makar | D | 30 | 90 | 8.9% | $7,500,000 | $7,500,000 | UFA | ||||
| Noah Hanifin | D | 33 | 80 | 6.1% | $5,100,000 | UFA | |||||
| Cale Fleury | D | 30 | 78 | 4.8% | $4,000,000 | UFA | |||||
| Nils Lundkvist | D | 28 | 80 | 4.6% | $3,900,000 | $3,900,000 | UFA | ||||
| Tobias Bjornfot | D | 26 | 82 | 3.0% | $2,500,000 | RFA | |||||
| Daniil Chayka | D | 23 | 75 | 0.6% | $500,000 | RFA | |||||
| Defencemen | 28.0% | $23,500,000 | $11,400,000 | $0 | $0 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 32 | 87 | 11.2% | $9,375,000 | UFA | |||||
| Mads Sogaard | G | 28 | 78 | 0.0% | RFA | ||||||
| Goaltenders | 11.2% | $9,375,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 86.6% | $72,725,000 | $37,800,000 | $2,500,000 | $2,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $11,275,000 | $46,200,000 | $81,500,000 | $81,500,000 | $84,000,000 | $84,000,000 | $84,000,000 | ||||
