| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 31 | 90 | 8.6% | $6,850,000 | UFA | |||||
| Connor McMichael | C | 28 | 82 | 6.9% | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Alex Newhook | C | 27 | 78 | 4.1% | $3,250,000 | RFA | |||||
| Dawson Mercer | C | 25 | 75 | 3.4% | $2,750,000 | RFA | |||||
| Connor Zary | LW | 25 | 89 | 7.9% | $6,300,000 | RFA | |||||
| Kirill Kaprizov | LW | 34 | 74 | 1.6% | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | ||
| Brendan Brisson | LW | 26 | 77 | 0.0% | RFA | ||||||
| Auston Matthews | LW | 34 | 76 | 0.0% | UFA | ||||||
| Alexander Holtz | RW | 26 | 81 | 5.0% | $4,000,000 | RFA | |||||
| Zachary Bolduc | RW | 23 | 78 | 4.4% | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Jesper Bratt | RW | 33 | 77 | 3.1% | $2,500,000 | $2,500,000 | $2,500,000 | UFA | |||
| Forwards | 44.9% | $35,900,000 | $12,750,000 | $12,750,000 | $1,250,000 | $0 | $0 | $0 | |||
| Cale Makar | D | 31 | 90 | 9.4% | $7,500,000 | UFA | |||||
| Noah Hanifin | D | 34 | 78 | 6.6% | $5,300,000 | UFA | |||||
| Tobias Bjornfot | D | 27 | 82 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |
| Nils Lundkvist | D | 29 | 81 | 4.9% | $3,900,000 | UFA | |||||
| Andrew Ference | D | 22 | 73 | 1.2% | $950,000 | RFA | |||||
| Daniil Chayka | D | 24 | 74 | 0.0% | RFA | ||||||
| Cale Fleury | D | 31 | 78 | 0.0% | UFA | ||||||
| Defencemen | 28.3% | $22,650,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | $0 | |||
| Joel Blomqvist | G | 25 | 78 | 5.0% | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Samuel Montembeault | G | 33 | 86 | 0.0% | UFA | ||||||
| Goaltenders | 5.0% | $4,000,000 | $4,000,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 78.2% | $62,550,000 | $21,750,000 | $21,750,000 | $6,250,000 | $5,000,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $17,450,000 | $58,250,000 | $58,250,000 | $73,750,000 | $75,000,000 | $80,000,000 | $80,000,000 | ||||
