| Player | Position | Age | OV | CAP% | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 28 | 89 | 8.2% | $6,850,000 | $6,850,000 | $6,850,000 | $6,850,000 | UFA | ||
| Peyton Krebs | C | 25 | 82 | 6.2% | $5,200,000 | $5,200,000 | $5,200,000 | RFA | |||
| Alex Newhook | C | 24 | 78 | 5.4% | $4,500,000 | RFA | |||||
| Andreas Athanasiou | C | 35 | 66 | 0.6% | $500,000 | UFA | |||||
| Connor Zary | LW | 22 | 87 | 7.5% | $6,300,000 | $6,300,000 | $6,300,000 | $6,300,000 | RFA | ||
| Auston Matthews | LW | 31 | 81 | 4.5% | $3,750,000 | $3,750,000 | $3,750,000 | UFA | |||
| Brendan Brisson | LW | 23 | 77 | 2.1% | $1,750,000 | $1,750,000 | $1,750,000 | RFA | |||
| Artturi Lehkonen | LW | 34 | 65 | 0.8% | $650,000 | UFA | |||||
| Kailer Yamamoto | RW | 28 | 82 | 5.4% | $4,500,000 | $4,500,000 | UFA | ||||
| Alexander Holtz | RW | 23 | 79 | 3.5% | $2,950,000 | RFA | |||||
| Jesper Bratt | RW | 30 | 80 | 1.6% | $1,353,000 | UFA | |||||
| Joshua Ho-Sang | RW | 33 | 57 | 0.6% | $500,000 | UFA | |||||
| Forwards | 46.2% | $38,803,000 | $28,350,000 | $23,850,000 | $13,150,000 | $0 | $0 | $0 | |||
| Cale Makar | D | 28 | 89 | 8.9% | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Noah Hanifin | D | 31 | 82 | 7.0% | $5,900,000 | $5,900,000 | UFA | ||||
| Darnell Nurse | D | 34 | 79 | 6.0% | $5,075,000 | UFA | |||||
| Cale Fleury | D | 28 | 77 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Nils Lundkvist | D | 26 | 80 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | UFA | ||
| Tobias Bjornfot | D | 24 | 80 | 3.0% | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||
| Michael Matheson | D | 35 | 68 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Defencemen | 35.0% | $29,375,000 | $24,300,000 | $17,900,000 | $11,400,000 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 30 | 89 | 10.4% | $8,750,000 | UFA | |||||
| Mads Sogaard | G | 26 | 78 | 3.3% | $2,750,000 | RFA | |||||
| Goaltenders | 13.7% | $11,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 94.9% | $79,678,000 | $52,650,000 | $41,750,000 | $24,550,000 | $0 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $4,322,000 | $31,350,000 | $42,250,000 | $59,450,000 | $84,000,000 | $84,000,000 | $84,000,000 | ||||
