| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Matty Beniers | C | 23 | 84 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | ||
| Chaz Lucius | C | 24 | 80 | 4.4% | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Ridly Greig | C | 25 | 77 | 3.6% | $2,900,000 | RFA | |||||
| Francesco Pinelli | C | 24 | 75 | 0.0% | RFA | ||||||
| Casey Mittelstadt | LW | 31 | 77 | 5.4% | $4,300,000 | UFA | |||||
| Cole Caufield | LW | 28 | 78 | 4.1% | $3,300,000 | $3,300,000 | $3,300,000 | UFA | |||
| Tyler Boucher | LW | 23 | 76 | 4.0% | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Ty Dellandrea | LW | 29 | 75 | 3.6% | $2,900,000 | $2,900,000 | UFA | ||||
| Mitchell Marner | RW | 34 | 78 | 8.4% | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Xavier Bourgault | RW | 24 | 78 | 3.5% | $2,800,000 | $2,800,000 | $2,800,000 | RFA | |||
| Yegor Chinakhov | RW | 27 | 76 | 1.6% | $1,250,000 | RFA | |||||
| Samuel Poulin | RW | 28 | 80 | 0.0% | RFA | ||||||
| Chase Stillman | RW | 23 | 75 | 0.0% | RFA | ||||||
| Forwards | 44.9% | $35,900,000 | $27,450,000 | $24,550,000 | $5,000,000 | $0 | $0 | $0 | |||
| Shai Buium | D | 24 | 77 | 4.1% | $3,300,000 | $3,300,000 | RFA | ||||
| Braden Schneider | D | 26 | 74 | 4.0% | $3,200,000 | RFA | |||||
| Henri Jokiharju | D | 31 | 78 | 0.0% | UFA | ||||||
| Moritz Seider | D | 27 | 89 | 0.0% | RFA | ||||||
| Nicolas Beaudin | D | 30 | 83 | 0.0% | UFA | ||||||
| Cam York | D | 27 | 81 | 0.0% | RFA | ||||||
| Defencemen | 8.1% | $6,500,000 | $3,300,000 | $0 | $0 | $0 | $0 | $0 | |||
| Erik Portillo | G | 28 | 72 | 1.9% | $1,500,000 | RFA | |||||
| Ilya Samsonov | G | 33 | 88 | 0.0% | UFA | ||||||
| Goaltenders | 1.9% | $1,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 54.9% | $43,900,000 | $30,750,000 | $24,550,000 | $5,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $36,100,000 | $49,250,000 | $55,450,000 | $75,000,000 | $80,000,000 | $80,000,000 | $80,000,000 | ||||
