| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | C | 25 | 89 | 7.1% | $6,000,000 | $6,000,000 | RFA | ||||
| Alex Turcotte | C | 27 | 81 | 5.1% | $4,300,000 | RFA | |||||
| Henrik Sedin | C | 21 | 82 | 5.1% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 |
| Joe Veleno | C | 28 | 76 | 3.7% | $3,100,000 | RFA | |||||
| Cole Perfetti | LW | 24 | 81 | 5.2% | $4,350,000 | $4,350,000 | RFA | ||||
| Daniel Sedin | LW | 21 | 82 | 5.1% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 |
| Simon Holmstrom | LW | 27 | 77 | 3.9% | $3,300,000 | RFA | |||||
| Rodion Amirov | LW | 25 | 81 | 3.5% | $2,950,000 | $2,950,000 | RFA | ||||
| Quinton Byfield | RW | 24 | 88 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | RFA | |||
| Seth Jarvis | RW | 25 | 82 | 5.6% | $4,700,000 | $4,700,000 | $4,700,000 | RFA | |||
| Isak Rosen | RW | 23 | 80 | 4.1% | $3,450,000 | $3,450,000 | $3,450,000 | RFA | |||
| Colin White | RW | 33 | 68 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Forwards | 55.4% | $46,500,000 | $35,800,000 | $21,750,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | |||
| Miro Heiskanen | D | 30 | 92 | 8.9% | $7,500,000 | UFA | |||||
| Jamie Drysdale | D | 24 | 88 | 6.1% | $5,100,000 | RFA | |||||
| Philip Broberg | D | 26 | 83 | 5.4% | $4,500,000 | $4,500,000 | RFA | ||||
| Simon Edvinsson | D | 22 | 81 | 5.0% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | |
| Carson Lambos | D | 23 | 74 | 1.2% | $1,000,000 | $1,000,000 | RFA | ||||
| William Wallinder | D | 24 | 73 | 1.1% | $950,000 | RFA | |||||
| Phil Housley | D | 20 | 81 | 0.9% | $750,000 | RFA | |||||
| Defencemen | 28.6% | $24,000,000 | $9,700,000 | $4,200,000 | $4,200,000 | $4,200,000 | $0 | $0 | |||
| Sebastian Cossa | G | 22 | 81 | 5.1% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA |
| Hugo Alnefelt | G | 26 | 75 | 2.5% | $2,100,000 | $2,100,000 | RFA | ||||
| Igor Shesterkin | G | 35 | 84 | 0.0% | UFA | ||||||
| Goaltenders | 7.6% | $6,350,000 | $6,350,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $0 | |||
| Total Cap | 91.5% | $76,850,000 | $51,850,000 | $30,200,000 | $16,950,000 | $16,950,000 | $12,750,000 | $8,500,000 | |||
| Cap Balance ($84,000,000) | $7,150,000 | $32,150,000 | $53,800,000 | $67,050,000 | $67,050,000 | $71,250,000 | $75,500,000 | ||||
