| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | C | 26 | 90 | 7.5% | $6,000,000 | RFA | |||||
| Henrik Sedin | C | 22 | 83 | 5.3% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA |
| Alex Turcotte | C | 28 | 81 | 0.0% | RFA | ||||||
| Joe Veleno | C | 29 | 76 | 0.0% | RFA | ||||||
| Cole Perfetti | LW | 25 | 80 | 5.4% | $4,350,000 | RFA | |||||
| Daniel Sedin | LW | 22 | 84 | 5.3% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA |
| Rodion Amirov | LW | 26 | 82 | 3.7% | $2,950,000 | RFA | |||||
| Simon Holmstrom | LW | 28 | 77 | 0.0% | RFA | ||||||
| Quinton Byfield | RW | 25 | 88 | 6.4% | $5,100,000 | $5,100,000 | RFA | ||||
| Seth Jarvis | RW | 26 | 83 | 5.9% | $4,700,000 | $4,700,000 | RFA | ||||
| Isak Rosen | RW | 24 | 80 | 4.3% | $3,450,000 | $3,450,000 | RFA | ||||
| Colin White | RW | 34 | 65 | 0.9% | $750,000 | UFA | |||||
| Forwards | 44.8% | $35,800,000 | $21,750,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $0 | |||
| Miro Heiskanen | D | 31 | 90 | 10.6% | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Philip Broberg | D | 27 | 83 | 5.6% | $4,500,000 | RFA | |||||
| Simon Edvinsson | D | 23 | 82 | 5.3% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | ||
| William Wallinder | D | 25 | 72 | 1.5% | $1,200,000 | $1,200,000 | RFA | ||||
| Carson Lambos | D | 24 | 74 | 1.3% | $1,000,000 | RFA | |||||
| Jamie Drysdale | D | 25 | 88 | 0.0% | RFA | ||||||
| Phil Housley | D | 21 | 82 | 0.0% | RFA | ||||||
| Defencemen | 24.3% | $19,400,000 | $13,900,000 | $12,700,000 | $4,200,000 | $0 | $0 | $0 | |||
| Sebastian Cossa | G | 23 | 82 | 5.3% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |
| Hugo Alnefelt | G | 27 | 76 | 2.6% | $2,100,000 | RFA | |||||
| Goaltenders | 7.9% | $6,350,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $0 | $0 | |||
| Total Cap | 76.9% | $61,550,000 | $39,900,000 | $25,450,000 | $16,950,000 | $12,750,000 | $8,500,000 | $0 | |||
| Cap Balance ($80,000,000) | $18,450,000 | $40,100,000 | $54,550,000 | $63,050,000 | $67,250,000 | $71,500,000 | $80,000,000 | ||||
