| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 28 | 93 | 13.5% | $10,800,000 | $10,800,000 | UFA | ||||
| Dylan Cozens | C | 28 | 82 | 5.9% | $4,750,000 | RFA | |||||
| Philipp Kurashev | C | 31 | 72 | 1.9% | $1,500,000 | UFA | |||||
| Filip Chytil | C | 31 | 74 | 0.0% | UFA | ||||||
| Matt Coronato | LW | 23 | 80 | 3.4% | $2,700,000 | $2,700,000 | RFA | ||||
| Fedor Svechkov | LW | 23 | 78 | 3.1% | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Tyson Jost | LW | 33 | 70 | 2.8% | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |||
| Philip Tomasino | LW | 27 | 85 | 0.0% | RFA | ||||||
| Kaapo Kakko | RW | 27 | 87 | 8.8% | $7,000,000 | RFA | |||||
| Filip Zadina | RW | 30 | 80 | 5.0% | $4,000,000 | UFA | |||||
| Jacob Perreault | RW | 26 | 78 | 4.6% | $3,650,000 | RFA | |||||
| Brett Leason | RW | 29 | 76 | 0.0% | RFA | ||||||
| Forwards | 48.9% | $39,150,000 | $18,250,000 | $4,750,000 | $2,500,000 | $0 | $0 | $0 | |||
| Rasmus Dahlin | D | 30 | 92 | 11.1% | $8,900,000 | $8,900,000 | $8,900,000 | $8,900,000 | $8,900,000 | UFA | |
| K'Andre Miller | D | 29 | 82 | 6.3% | $5,000,000 | UFA | |||||
| Ville Heinola | D | 27 | 80 | 4.4% | $3,550,000 | $3,550,000 | RFA | ||||
| Aleksi Heimosalmi | D | 24 | 76 | 4.1% | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | RFA | |
| Jacob Bernard-Docker | D | 29 | 78 | 0.0% | RFA | ||||||
| Alexander Romanov | D | 29 | 83 | 0.0% | RFA | ||||||
| Defencemen | 25.9% | $20,700,000 | $15,700,000 | $12,150,000 | $12,150,000 | $12,150,000 | $0 | $0 | |||
| Drew Commesso | G | 25 | 77 | 5.2% | $4,150,000 | RFA | |||||
| Veini Vehvilainen | G | 35 | 82 | 0.0% | UFA | ||||||
| Goaltenders | 5.2% | $4,150,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 80.0% | $64,000,000 | $33,950,000 | $16,900,000 | $14,650,000 | $12,150,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $16,000,000 | $46,050,000 | $63,100,000 | $65,350,000 | $67,850,000 | $80,000,000 | $80,000,000 | ||||
