| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mason McTavish | C | 23 | 83 | 5.2% | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | RFA | |
| Vincent Lecavalier | C | 21 | 79 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | RFA |
| Anthony Beauvillier | C | 33 | 74 | 4.5% | $3,750,000 | UFA | |||||
| Hendrix Lapierre | C | 24 | 78 | 4.3% | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | ||
| Pavel Zacha | C | 33 | 71 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Kent Johnson | LW | 23 | 85 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | ||
| Roope Hintz | LW | 34 | 67 | 3.6% | $3,000,000 | UFA | |||||
| Yegor Sharangovich | LW | 30 | 75 | 3.5% | $2,900,000 | $2,900,000 | UFA | ||||
| Jake Neighbours | LW | 24 | 78 | 2.1% | $1,750,000 | $1,750,000 | $1,750,000 | RFA | |||
| Sebastian Aho | RW | 33 | 81 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Vasili Podkolzin | RW | 26 | 77 | 4.4% | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | UFA | |
| Drake Batherson | RW | 30 | 72 | 3.3% | $2,750,000 | $2,750,000 | UFA | ||||
| Prokhor Poltapov | RW | 22 | 71 | 1.1% | $950,000 | $950,000 | $950,000 | RFA | |||
| Nelson Emerson | RW | 19 | 68 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Forwards | 51.4% | $43,200,000 | $36,450,000 | $29,300,000 | $20,600,000 | $12,000,000 | $3,900,000 | $0 | |||
| Zach Werenski | D | 33 | 82 | 6.8% | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | ||
| Justin Barron | D | 25 | 81 | 6.3% | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | UFA |
| Martin Fehervary | D | 29 | 77 | 4.5% | $3,800,000 | $3,800,000 | UFA | ||||
| Luke Hughes | D | 22 | 82 | 4.3% | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | RFA |
| Lassi Thomson | D | 28 | 77 | 3.3% | $2,750,000 | $3,700,000 | $3,700,000 | UFA | |||
| Filip Hronek | D | 33 | 69 | 2.7% | $2,300,000 | UFA | |||||
| Defencemen | 28.0% | $23,500,000 | $22,150,000 | $18,350,000 | $14,650,000 | $8,900,000 | $8,900,000 | $0 | |||
| Spencer Knight | G | 27 | 79 | 8.8% | $7,400,000 | RFA | |||||
| Alexei Kolosov | G | 23 | 70 | 1.1% | $950,000 | $950,000 | RFA | ||||
| Goaltenders | 9.9% | $8,350,000 | $950,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 89.3% | $75,050,000 | $59,550,000 | $47,650,000 | $35,250,000 | $20,900,000 | $12,800,000 | $0 | |||
| Cap Balance ($84,000,000) | $8,950,000 | $24,450,000 | $36,350,000 | $48,750,000 | $63,100,000 | $71,200,000 | $84,000,000 | ||||
