| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom | C | 30 | 87 | 10.6% | $8,500,000 | UFA | |||||
| Tim Stutzle | C | 26 | 86 | 7.9% | $6,350,000 | RFA | |||||
| Robert Thomas | C | 31 | 83 | 7.2% | $5,750,000 | UFA | |||||
| Sam Colangelo | C | 25 | 74 | 2.8% | $2,250,000 | $2,250,000 | RFA | ||||
| Jason Robertson | LW | 33 | 78 | 4.4% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | ||
| Lukas Reichel | LW | 26 | 75 | 3.1% | $2,450,000 | $2,450,000 | RFA | ||||
| Luc Robitaille | LW | 20 | 81 | 0.9% | $750,000 | RFA | |||||
| Joel Farabee | LW | 29 | 88 | 0.0% | RFA | ||||||
| Kailer Yamamoto | RW | 31 | 83 | 6.6% | $5,300,000 | UFA | |||||
| Dave Andreychuk | RW | 21 | 81 | 5.3% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 |
| Cody Glass | RW | 31 | 78 | 0.0% | UFA | ||||||
| Roby Jarventie | RW | 26 | 77 | 0.0% | RFA | ||||||
| Forwards | 48.8% | $39,050,000 | $12,400,000 | $7,700,000 | $7,700,000 | $4,200,000 | $4,200,000 | $4,200,000 | |||
| Evan Bouchard | D | 31 | 86 | 9.3% | $7,400,000 | UFA | |||||
| Ty Smith | D | 30 | 84 | 8.5% | $6,800,000 | UFA | |||||
| Shakir Mukhamadullin | D | 25 | 80 | 6.8% | $5,400,000 | $5,400,000 | $5,400,000 | RFA | |||
| Victor Soderstrom | D | 28 | 81 | 5.5% | $4,400,000 | RFA | |||||
| Kaiden Guhle | D | 25 | 82 | 5.3% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | ||
| Brad Stuart | D | 20 | 74 | 0.9% | $750,000 | RFA | |||||
| Defencemen | 36.2% | $28,950,000 | $9,600,000 | $9,600,000 | $4,200,000 | $0 | $0 | $0 | |||
| Igor Shesterkin | G | 36 | 82 | 9.1% | $7,300,000 | UFA | |||||
| Chris Mason | G | 20 | 67 | 0.9% | $750,000 | RFA | |||||
| Goaltenders | 10.1% | $8,050,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 95.1% | $76,050,000 | $22,000,000 | $17,300,000 | $11,900,000 | $4,200,000 | $4,200,000 | $4,200,000 | |||
| Cap Balance ($80,000,000) | $3,950,000 | $58,000,000 | $62,700,000 | $68,100,000 | $75,800,000 | $75,800,000 | $75,800,000 | ||||
