| Player | Position | Age | OV | CAP% | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 26 | 92 | 11.4% | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | UFA | |
| Liam Foudy | C | 26 | 85 | 6.3% | $5,300,000 | $5,300,000 | RFA | ||||
| Brayden Tracey | C | 25 | 77 | 2.1% | $1,750,000 | RFA | |||||
| Joel Farabee | LW | 26 | 87 | 8.7% | $7,300,000 | RFA | |||||
| Matthew Boldy | LW | 24 | 80 | 5.5% | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | RFA | ||
| Dylan Guenther | LW | 21 | 79 | 3.9% | $3,250,000 | $3,250,000 | $3,250,000 | RFA | |||
| Kevin Fiala | LW | 33 | 70 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Patrik Laine | RW | 30 | 85 | 7.9% | $6,600,000 | UFA | |||||
| Oliver Wahlstrom | RW | 27 | 86 | 5.4% | $4,500,000 | RFA | |||||
| Alexis Lafreniere | RW | 23 | 85 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | RFA | |
| David Pastrnak | RW | 33 | 75 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |
| John Beecher | RW | 24 | 77 | 1.8% | $1,500,000 | $1,500,000 | RFA | ||||
| Forwards | 61.4% | $51,600,000 | $31,450,000 | $24,150,000 | $20,900,000 | $16,250,000 | $0 | $0 | |||
| Noah Dobson | D | 27 | 91 | 9.3% | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | UFA | ||
| Rasmus Sandin | D | 26 | 86 | 9.3% | $7,800,000 | $7,800,000 | $7,800,000 | RFA | |||
| Alexander Romanov | D | 26 | 82 | 4.9% | $4,100,000 | $4,100,000 | $4,100,000 | RFA | |||
| Jackson LaCombe | D | 25 | 78 | 2.1% | $1,800,000 | $1,800,000 | RFA | ||||
| Antti Tuomisto | D | 25 | 76 | 1.8% | $1,500,000 | $1,500,000 | RFA | ||||
| Brandt Clarke | D | 20 | 81 | 0.9% | $750,000 | RFA | |||||
| Connor Carrick | D | 35 | 66 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 28.9% | $24,250,000 | $23,000,000 | $19,700,000 | $7,800,000 | $0 | $0 | $0 | |||
| Logan Thompson | G | 29 | 90 | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | ||
| Joel Blomqvist | G | 22 | 76 | 1.2% | $1,000,000 | RFA | |||||
| Goaltenders | 10.7% | $9,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $0 | $0 | $0 | |||
| Total Cap | 101.0% | $84,850,000 | $62,450,000 | $51,850,000 | $36,700,000 | $16,250,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | ($850,000) | $21,550,000 | $32,150,000 | $47,300,000 | $67,750,000 | $84,000,000 | $84,000,000 | ||||
