| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 29 | 94 | 12.0% | $9,600,000 | $9,600,000 | UFA | ||||
| Peyton Krebs | C | 28 | 83 | 6.6% | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |||
| Brayden Tracey | C | 28 | 77 | 2.2% | $1,750,000 | $1,750,000 | UFA | ||||
| Ryan Suzuki | C | 27 | 76 | 1.4% | $1,100,000 | $1,100,000 | RFA | ||||
| Liam Foudy | LW | 29 | 86 | 7.9% | $6,350,000 | $6,350,000 | UFA | ||||
| Patrik Laine | LW | 33 | 82 | 6.4% | $5,100,000 | UFA | |||||
| Dylan Guenther | LW | 24 | 81 | 6.2% | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Bobby Carpenter | LW | 21 | 78 | 0.0% | RFA | ||||||
| Matthew Boldy | RW | 27 | 83 | 5.8% | $4,650,000 | RFA | |||||
| Alexis Lafreniere | RW | 26 | 88 | 4.9% | $3,900,000 | $3,900,000 | RFA | ||||
| Martin Kaut | RW | 31 | 74 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Nick Suzuki | RW | 31 | 77 | 0.0% | UFA | ||||||
| Forwards | 53.9% | $43,150,000 | $33,400,000 | $10,200,000 | $0 | $0 | $0 | $0 | |||
| Rasmus Sandin | D | 29 | 88 | 10.6% | $8,500,000 | UFA | |||||
| Noah Dobson | D | 30 | 94 | 9.8% | $7,800,000 | UFA | |||||
| Brandt Clarke | D | 23 | 85 | 5.4% | $4,300,000 | $4,300,000 | $4,300,000 | RFA | |||
| Thomas Harley | D | 27 | 80 | 4.4% | $3,500,000 | $3,500,000 | RFA | ||||
| Jackson LaCombe | D | 28 | 78 | 3.9% | $3,100,000 | RFA | |||||
| Sylvain Cote | D | 22 | 76 | 2.6% | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | ||
| Jacob Trouba | D | 38 | 60 | 0.9% | $750,000 | UFA | |||||
| Defencemen | 37.6% | $30,050,000 | $9,900,000 | $6,400,000 | $2,100,000 | $0 | $0 | $0 | |||
| Logan Thompson | G | 32 | 90 | 10.0% | $8,000,000 | UFA | |||||
| Mads Sogaard | G | 29 | 78 | 2.2% | $1,750,000 | $1,750,000 | UFA | ||||
| Goaltenders | 12.2% | $9,750,000 | $1,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 103.7% | $82,950,000 | $45,050,000 | $16,600,000 | $2,100,000 | $0 | $0 | $0 | |||
| Cap Balance ($80,000,000) | ($2,950,000) | $34,950,000 | $63,400,000 | $77,900,000 | $80,000,000 | $80,000,000 | $80,000,000 | ||||
