| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 28 | 93 | 11.4% | $9,600,000 | $9,600,000 | $9,600,000 | UFA | |||
| Peyton Krebs | C | 27 | 83 | 6.2% | $5,200,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | ||
| Brayden Tracey | C | 27 | 77 | 2.1% | $1,750,000 | $1,750,000 | $1,750,000 | UFA | |||
| Nick Schmaltz | C | 35 | 63 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Liam Foudy | LW | 28 | 86 | 7.6% | $6,350,000 | $6,350,000 | $6,350,000 | UFA | |||
| Patrik Laine | LW | 32 | 83 | 6.9% | $5,800,000 | $5,100,000 | UFA | ||||
| Dylan Guenther | LW | 23 | 81 | 3.9% | $3,250,000 | RFA | |||||
| Adrian Kempe | LW | 35 | 56 | 0.6% | $500,000 | UFA | |||||
| Matthew Boldy | RW | 26 | 83 | 5.5% | $4,650,000 | $4,650,000 | RFA | ||||
| Alexis Lafreniere | RW | 25 | 87 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | RFA | |||
| Nick Suzuki | RW | 30 | 79 | 3.9% | $3,250,000 | UFA | |||||
| John Quenneville | RW | 35 | 60 | 0.6% | $500,000 | UFA | |||||
| Forwards | 54.2% | $45,500,000 | $37,350,000 | $26,850,000 | $5,250,000 | $0 | $0 | $0 | |||
| Noah Dobson | D | 29 | 93 | 9.3% | $7,800,000 | $7,800,000 | UFA | ||||
| Rasmus Sandin | D | 28 | 88 | 9.3% | $7,800,000 | RFA | |||||
| Brandt Clarke | D | 22 | 84 | 5.1% | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | RFA | ||
| Thomas Harley | D | 26 | 79 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Jackson LaCombe | D | 27 | 78 | 3.7% | $3,100,000 | $3,100,000 | RFA | ||||
| Scott Morrow | D | 23 | 75 | 1.8% | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Defencemen | 33.3% | $28,000,000 | $20,200,000 | $9,300,000 | $4,300,000 | $0 | $0 | $0 | |||
| Logan Thompson | G | 31 | 91 | 9.5% | $8,000,000 | $8,000,000 | UFA | ||||
| Mads Sogaard | G | 28 | 78 | 2.1% | $1,750,000 | $1,750,000 | $1,750,000 | UFA | |||
| Goaltenders | 11.6% | $9,750,000 | $9,750,000 | $1,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 99.1% | $83,250,000 | $67,300,000 | $37,900,000 | $9,550,000 | $0 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $750,000 | $16,700,000 | $46,100,000 | $74,450,000 | $84,000,000 | $84,000,000 | $84,000,000 | ||||
