| Player | Position | Age | OV | CAP% | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Elias Pettersson | C | 28 | 90 | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |
| Ryan Suzuki | C | 24 | 76 | 1.3% | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | RFA | |
| Devin Shore | C | 35 | 69 | 0.6% | $500,000 | UFA | |||||
| Leon Draisaitl | LW | 34 | 80 | 6.6% | $5,550,000 | UFA | |||||
| Lucas Raymond | LW | 22 | 85 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |
| Nils Hoglander | LW | 25 | 74 | 0.9% | $750,000 | $750,000 | RFA | ||||
| J.T. Miller | LW | 36 | 66 | 0.6% | $500,000 | UFA | |||||
| Nikita Kucherov | RW | 36 | 82 | 8.9% | $7,450,000 | UFA | |||||
| Trevor Zegras | RW | 25 | 86 | 8.0% | $6,700,000 | RFA | |||||
| Nick Suzuki | RW | 28 | 80 | 3.9% | $3,250,000 | $3,250,000 | $3,250,000 | UFA | |||
| Clayton Keller | RW | 30 | 83 | 2.2% | $1,815,000 | UFA | |||||
| Jake Guentzel | RW | 35 | 71 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Forwards | 48.4% | $40,615,000 | $18,100,000 | $16,850,000 | $13,600,000 | $13,600,000 | $0 | $0 | |||
| Rasmus Ristolainen | D | 35 | 84 | 9.3% | $7,800,000 | UFA | |||||
| Alexander Alexeyev | D | 27 | 87 | 8.0% | $6,700,000 | $6,700,000 | $6,700,000 | $6,700,000 | UFA | ||
| Mikhail Sergachev | D | 30 | 89 | 7.7% | $6,500,000 | UFA | |||||
| Bowen Byram | D | 24 | 87 | 5.8% | $4,850,000 | $4,850,000 | RFA | ||||
| Shakir Mukhamadullin | D | 22 | 79 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Zach Werenski | D | 31 | 83 | 2.1% | $1,782,000 | UFA | |||||
| Defencemen | 37.1% | $31,132,000 | $15,050,000 | $10,200,000 | $6,700,000 | $0 | $0 | $0 | |||
| Yaroslav Askarov | G | 23 | 88 | 4.5% | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |
| Joonas Korpisalo | G | 35 | 80 | 3.9% | $3,250,000 | UFA | |||||
| Benjamin Gaudreau | G | 21 | 70 | 0.6% | $500,000 | $500,000 | RFA | ||||
| Goaltenders | 8.9% | $7,500,000 | $4,250,000 | $3,750,000 | $3,750,000 | $3,750,000 | $0 | $0 | |||
| Total Cap | 94.3% | $79,247,000 | $37,400,000 | $30,800,000 | $24,050,000 | $17,350,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $4,753,000 | $46,600,000 | $53,200,000 | $59,950,000 | $66,650,000 | $84,000,000 | $84,000,000 | ||||
