| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Elias Pettersson | C | 31 | 91 | 10.0% | $8,000,000 | $8,000,000 | UFA | ||||
| Anton Lundell | C | 25 | 83 | 3.7% | $2,950,000 | $2,950,000 | $2,950,000 | RFA | |||
| Oskar Olausson | C | 24 | 76 | 2.5% | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | ||
| Anthony Beauvillier | C | 34 | 71 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Lucas Raymond | LW | 25 | 90 | 5.6% | $4,500,000 | $4,500,000 | RFA | ||||
| John Peterka | LW | 25 | 77 | 3.8% | $3,050,000 | $3,050,000 | RFA | ||||
| Auston Matthews | LW | 34 | 76 | 1.9% | $1,500,000 | $1,500,000 | $1,500,000 | UFA | |||
| Trevor Zegras | RW | 28 | 88 | 8.8% | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |
| Clayton Keller | RW | 33 | 80 | 5.1% | $4,050,000 | UFA | |||||
| Vitali Kravtsov | RW | 30 | 78 | 5.0% | $4,000,000 | $4,000,000 | UFA | ||||
| John Beecher | RW | 27 | 76 | 0.9% | $750,000 | RFA | |||||
| Forwards | 48.2% | $38,550,000 | $33,750,000 | $13,450,000 | $9,000,000 | $7,000,000 | $0 | $0 | |||
| Bowen Byram | D | 27 | 91 | 10.5% | $8,400,000 | $8,400,000 | RFA | ||||
| Mikhail Sergachev | D | 33 | 86 | 10.0% | $8,000,000 | UFA | |||||
| Alexander Alexeyev | D | 30 | 89 | 8.4% | $6,700,000 | UFA | |||||
| Chris Chelios | D | 21 | 80 | 6.9% | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | RFA | |
| Quinn Hughes | D | 31 | 82 | 6.6% | $5,250,000 | $5,250,000 | UFA | ||||
| Kaedan Korczak | D | 28 | 74 | 2.5% | $2,000,000 | RFA | |||||
| Darius Kasparitis | D | 21 | 70 | 0.6% | $500,000 | $500,000 | RFA | ||||
| Vince Dunn | D | 35 | 67 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 46.1% | $36,850,000 | $19,650,000 | $5,500,000 | $5,500,000 | $5,500,000 | $0 | $0 | |||
| Yaroslav Askarov | G | 26 | 91 | 4.7% | $3,750,000 | $3,750,000 | RFA | ||||
| Benjamin Gaudreau | G | 24 | 70 | 0.6% | $500,000 | RFA | |||||
| Goaltenders | 5.3% | $4,250,000 | $3,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 99.6% | $79,650,000 | $57,150,000 | $18,950,000 | $14,500,000 | $12,500,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $350,000 | $22,850,000 | $61,050,000 | $65,500,000 | $67,500,000 | $80,000,000 | $80,000,000 | ||||
