| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 32 | 88 | 9.2% | $7,700,000 | $7,700,000 | $7,700,000 | UFA | |||
| Jack Eichel | C | 34 | 79 | 6.3% | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |||
| Nolan Patrick | C | 29 | 76 | 5.9% | $4,950,000 | $4,950,000 | $4,950,000 | UFA | |||
| Barrett Hayton | C | 28 | 79 | 5.7% | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
| Brady Tkachuk | LW | 28 | 90 | 10.4% | $8,700,000 | RFA | |||||
| William Eklund | LW | 22 | 81 | 4.1% | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | RFA | |
| Arthur Kaliyev | LW | 26 | 75 | 3.3% | $2,750,000 | RFA | |||||
| Ozzy Wiesblatt | LW | 24 | 77 | 1.8% | $1,500,000 | $1,500,000 | RFA | ||||
| Oliver Wahlstrom | RW | 28 | 84 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Cole Sillinger | RW | 22 | 78 | 3.9% | $3,250,000 | $3,250,000 | RFA | ||||
| Travis Konecny | RW | 32 | 73 | 3.6% | $3,000,000 | $3,000,000 | UFA | ||||
| Tyson Foerster | RW | 24 | 77 | 3.2% | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | ||
| Forwards | 64.3% | $54,000,000 | $42,550,000 | $34,800,000 | $12,150,000 | $3,450,000 | $0 | $0 | |||
| Owen Power | D | 22 | 83 | 7.0% | $5,850,000 | $5,850,000 | $5,850,000 | $5,850,000 | RFA | ||
| Adam Fox | D | 31 | 83 | 6.5% | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | ||
| Filip Johansson | D | 27 | 77 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
| Calen Addison | D | 28 | 74 | 3.6% | $3,000,000 | RFA | |||||
| Jacob Larsson | D | 32 | 70 | 2.7% | $2,250,000 | UFA | |||||
| Antti Tuomisto | D | 26 | 74 | 1.8% | $1,500,000 | RFA | |||||
| Ryan O'Rourke | D | 24 | 73 | 1.8% | $1,500,000 | $1,500,000 | RFA | ||||
| Ryker Evans | D | 21 | 72 | 1.2% | $1,000,000 | $1,000,000 | RFA | ||||
| Defencemen | 30.5% | $25,600,000 | $18,850,000 | $16,350,000 | $16,350,000 | $0 | $0 | $0 | |||
| Thatcher Demko | G | 33 | 78 | 5.1% | $4,250,000 | $4,250,000 | UFA | ||||
| Jesper Wallstedt | G | 22 | 81 | 3.7% | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | RFA | ||
| Goaltenders | 8.8% | $7,350,000 | $7,350,000 | $3,100,000 | $3,100,000 | $0 | $0 | $0 | |||
| Total Cap | 103.5% | $86,950,000 | $68,750,000 | $54,250,000 | $31,600,000 | $3,450,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | ($2,950,000) | $15,250,000 | $29,750,000 | $52,400,000 | $80,550,000 | $84,000,000 | $84,000,000 | ||||
