| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Eichel | C | 31 | 83 | 9.4% | $7,900,000 | UFA | |||||
| Ryan O'Reilly | C | 36 | 79 | 6.0% | $5,000,000 | $5,000,000 | UFA | ||||
| Nolan Patrick | C | 26 | 80 | 5.9% | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | UFA |
| Colin White | C | 29 | 75 | 5.8% | $4,900,000 | $4,900,000 | $4,900,000 | UFA | |||
| Tim Stutzle | LW | 21 | 83 | 7.6% | $6,350,000 | $6,350,000 | $6,350,000 | $6,350,000 | $6,350,000 | $6,350,000 | RFA |
| Taylor Hall | LW | 36 | 80 | 4.2% | $3,500,000 | UFA | |||||
| Arthur Kaliyev | LW | 23 | 76 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | ||
| Dominik Bokk | LW | 24 | 75 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | ||
| John Tavares | LW | 37 | 75 | 2.4% | $2,000,000 | $2,000,000 | UFA | ||||
| Filip Zadina | RW | 25 | 79 | 5.9% | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | ||
| Matthew Boldy | RW | 22 | 79 | 5.5% | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | RFA |
| Elias Lindholm | RW | 33 | 75 | 4.7% | $3,950,000 | UFA | |||||
| Tyson Foerster | RW | 21 | 75 | 3.2% | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 |
| Forwards | 67.1% | $56,350,000 | $41,000,000 | $34,000,000 | $29,100,000 | $18,650,000 | $18,650,000 | $2,700,000 | |||
| Erik Karlsson | D | 37 | 80 | 8.0% | $6,750,000 | UFA | |||||
| Quinn Hughes | D | 26 | 82 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Adam Fox | D | 28 | 82 | 6.1% | $5,150,000 | $5,150,000 | UFA | ||||
| Calen Addison | D | 25 | 76 | 3.3% | $2,750,000 | RFA | |||||
| Filip Johansson | D | 24 | 77 | 2.7% | $2,250,000 | $2,250,000 | RFA | ||||
| Owen Power | D | 19 | 81 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Defencemen | 28.2% | $23,650,000 | $14,150,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Igor Shesterkin | G | 31 | 88 | 6.0% | $5,000,000 | UFA | |||||
| Tristan Jarry | G | 31 | 75 | 1.5% | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | UFA |
| Goaltenders | 7.4% | $6,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $0 | |||
| Total Cap | 102.7% | $86,250,000 | $56,400,000 | $41,250,000 | $30,350,000 | $19,900,000 | $19,900,000 | $2,700,000 | |||
| Cap Balance ($84,000,000) | ($2,250,000) | $27,600,000 | $42,750,000 | $53,650,000 | $64,100,000 | $64,100,000 | $81,300,000 | ||||
