| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 30 | 90 | 9.2% | $7,700,000 | $7,700,000 | $7,700,000 | $7,700,000 | $7,700,000 | UFA | |
| Ryan O'Reilly | C | 37 | 75 | 6.0% | $5,000,000 | UFA | |||||
| Nolan Patrick | C | 27 | 79 | 5.9% | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | UFA | |
| Colin White | C | 30 | 75 | 5.8% | $4,900,000 | $4,900,000 | UFA | ||||
| Shane Pinto | C | 24 | 75 | 3.5% | $2,950,000 | $2,950,000 | $2,950,000 | RFA | |||
| William Eklund | C | 20 | 78 | 0.9% | $750,000 | RFA | |||||
| Tim Stutzle | LW | 22 | 84 | 7.6% | $6,350,000 | $6,350,000 | $6,350,000 | $6,350,000 | $6,350,000 | RFA | |
| Dominik Bokk | LW | 25 | 75 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Lukas Reichel | LW | 22 | 77 | 2.9% | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | RFA |
| John Tavares | LW | 38 | 71 | 2.4% | $2,000,000 | UFA | |||||
| Teuvo Teravainen | LW | 34 | 71 | 1.2% | $1,000,000 | UFA | |||||
| Filip Zadina | RW | 26 | 79 | 5.9% | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Matthew Boldy | RW | 23 | 79 | 5.5% | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | RFA | |
| Elias Lindholm | RW | 34 | 72 | 3.5% | $2,950,000 | $2,950,000 | UFA | ||||
| Arthur Kaliyev | RW | 24 | 77 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Forwards | 66.8% | $56,100,000 | $47,350,000 | $39,500,000 | $26,100,000 | $26,100,000 | $2,450,000 | $0 | |||
| Quinn Hughes | D | 27 | 82 | 7.1% | $6,000,000 | $6,000,000 | RFA | ||||
| Adam Fox | D | 29 | 83 | 6.1% | $5,150,000 | UFA | |||||
| Calen Addison | D | 26 | 76 | 3.5% | $2,950,000 | RFA | |||||
| Jacob Larsson | D | 30 | 73 | 3.4% | $2,850,000 | UFA | |||||
| Filip Johansson | D | 25 | 77 | 2.7% | $2,250,000 | RFA | |||||
| Owen Power | D | 20 | 82 | 0.9% | $750,000 | RFA | |||||
| Jonas Brodin | D | 35 | 70 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Defencemen | 24.3% | $20,450,000 | $6,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Igor Shesterkin | G | 32 | 87 | 8.0% | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Tristan Jarry | G | 32 | 73 | 1.5% | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | |
| Goaltenders | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | $1,250,000 | $1,250,000 | $0 | $0 | |||
| Total Cap | 100.7% | $84,550,000 | $61,850,000 | $47,500,000 | $27,350,000 | $27,350,000 | $2,450,000 | $0 | |||
| Cap Balance ($84,000,000) | ($550,000) | $22,150,000 | $36,500,000 | $56,650,000 | $56,650,000 | $81,550,000 | $84,000,000 | ||||
