| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 30 | 91 | 9.2% | $7,700,000 | $7,700,000 | $7,700,000 | $7,700,000 | $7,700,000 | UFA | |
| Jack Eichel | C | 32 | 82 | 6.3% | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |
| Ryan O'Reilly | C | 37 | 75 | 6.0% | $5,000,000 | UFA | |||||
| Nolan Patrick | C | 27 | 77 | 5.9% | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | UFA | |
| William Eklund | C | 20 | 79 | 0.9% | $750,000 | RFA | |||||
| Tim Stutzle | LW | 22 | 84 | 7.6% | $6,350,000 | $6,350,000 | $6,350,000 | $6,350,000 | $6,350,000 | RFA | |
| Filip Zadina | LW | 26 | 79 | 5.9% | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Dominik Bokk | LW | 25 | 75 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Lukas Reichel | LW | 22 | 77 | 2.9% | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | RFA |
| John Tavares | LW | 38 | 71 | 2.4% | $2,000,000 | UFA | |||||
| Colin White | RW | 30 | 75 | 5.8% | $4,900,000 | $4,900,000 | UFA | ||||
| Matthew Boldy | RW | 23 | 79 | 5.5% | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | RFA | |
| Arthur Kaliyev | RW | 24 | 77 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| David Pastrnak | RW | 32 | 76 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA |
| Forwards | 68.1% | $57,200,000 | $49,450,000 | $44,550,000 | $34,100,000 | $34,100,000 | $5,200,000 | $0 | |||
| Quinn Hughes | D | 27 | 82 | 7.1% | $6,000,000 | $6,000,000 | RFA | ||||
| Adam Fox | D | 29 | 83 | 6.1% | $5,150,000 | UFA | |||||
| Martin Fehervary | D | 26 | 77 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Calen Addison | D | 26 | 75 | 3.5% | $2,950,000 | RFA | |||||
| Filip Johansson | D | 25 | 77 | 2.7% | $2,250,000 | RFA | |||||
| Owen Power | D | 20 | 83 | 0.9% | $750,000 | RFA | |||||
| Defencemen | 25.1% | $21,100,000 | $10,000,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Igor Shesterkin | G | 32 | 88 | 8.0% | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Tristan Jarry | G | 32 | 73 | 1.5% | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | |
| Goaltenders | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | $1,250,000 | $1,250,000 | $0 | $0 | |||
| Total Cap | 102.7% | $86,300,000 | $67,450,000 | $56,550,000 | $35,350,000 | $35,350,000 | $5,200,000 | $0 | |||
| Cap Balance ($84,000,000) | ($2,300,000) | $16,550,000 | $27,450,000 | $48,650,000 | $48,650,000 | $78,800,000 | $84,000,000 | ||||
