| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Turcotte | C | 24 | 81 | 6.0% | $5,000,000 | RFA | |||||
| Joel Eriksson Ek | C | 30 | 76 | 2.4% | $2,000,000 | UFA | |||||
| Jonathan Drouin | C | 33 | 71 | 2.1% | $1,750,000 | UFA | |||||
| Mikko Rantanen | C | 32 | 72 | 1.1% | $950,000 | $950,000 | UFA | ||||
| Barrett Hayton | LW | 26 | 79 | 8.0% | $6,700,000 | $6,700,000 | RFA | ||||
| Taylor Hall | LW | 37 | 77 | 5.1% | $4,250,000 | UFA | |||||
| Robby Fabbri | LW | 32 | 72 | 2.7% | $2,250,000 | $2,250,000 | UFA | ||||
| Brayden Tracey | LW | 24 | 77 | 2.1% | $1,750,000 | $1,750,000 | RFA | ||||
| Brennan Othmann | LW | 20 | 76 | 0.9% | $750,000 | RFA | |||||
| Jack Quinn | RW | 21 | 81 | 6.1% | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 |
| Vasili Podkolzin | RW | 23 | 77 | 3.9% | $3,250,000 | $3,250,000 | RFA | ||||
| William Nylander | RW | 32 | 74 | 3.3% | $2,750,000 | UFA | |||||
| Kasperi Kapanen | RW | 32 | 67 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Forwards | 44.1% | $37,050,000 | $20,550,000 | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 | |||
| Aaron Ekblad | D | 32 | 84 | 11.6% | $9,750,000 | $9,750,000 | $9,750,000 | UFA | |||
| Dougie Hamilton | D | 35 | 78 | 5.7% | $4,750,000 | $4,750,000 | UFA | ||||
| Henri Jokiharju | D | 27 | 78 | 4.6% | $3,900,000 | $3,900,000 | RFA | ||||
| Ryan Johnson | D | 24 | 75 | 4.3% | $3,600,000 | $3,600,000 | $3,600,000 | RFA | |||
| Jacob Bernard-Docker | D | 25 | 78 | 3.9% | $3,250,000 | RFA | |||||
| Brandon Carlo | D | 32 | 73 | 3.3% | $2,750,000 | UFA | |||||
| Brandt Clarke | D | 19 | 76 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Defencemen | 34.2% | $28,750,000 | $22,750,000 | $13,350,000 | $0 | $0 | $0 | $0 | |||
| Matt Murray | G | 34 | 84 | 6.5% | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Anthony Stolarz | G | 34 | 68 | 0.6% | $500,000 | UFA | |||||
| Goaltenders | 7.1% | $6,000,000 | $5,500,000 | $5,500,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 85.5% | $71,800,000 | $48,800,000 | $24,000,000 | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 | |||
| Cap Balance ($84,000,000) | $12,200,000 | $35,200,000 | $60,000,000 | $78,850,000 | $78,850,000 | $78,850,000 | $78,850,000 | ||||
