| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 26 | 87 | 8.2% | $6,850,000 | $6,850,000 | $6,850,000 | $6,850,000 | $6,850,000 | $6,850,000 | UFA |
| Filip Forsberg | C | 33 | 78 | 7.1% | $6,000,000 | $6,000,000 | UFA | ||||
| Travis Konecny | C | 29 | 77 | 3.0% | $2,500,000 | $2,500,000 | UFA | ||||
| Casey Cizikas | C | 36 | 67 | 0.6% | $500,000 | UFA | |||||
| Peyton Krebs | LW | 23 | 80 | 5.7% | $4,750,000 | $4,750,000 | RFA | ||||
| Alex Newhook | LW | 22 | 78 | 2.4% | $2,000,000 | $2,000,000 | RFA | ||||
| Connor Zary | LW | 20 | 84 | 0.9% | $750,000 | RFA | |||||
| Sean Monahan | LW | 33 | 72 | 0.6% | $500,000 | UFA | |||||
| Nathan MacKinnon | RW | 32 | 80 | 7.4% | $6,200,000 | UFA | |||||
| Kailer Yamamoto | RW | 26 | 80 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | ||
| Alexander Holtz | RW | 21 | 77 | 3.5% | $2,950,000 | $2,950,000 | $2,950,000 | RFA | |||
| Joshua Ho-Sang | RW | 31 | 62 | 0.6% | $500,000 | UFA | |||||
| Forwards | 45.2% | $38,000,000 | $29,550,000 | $14,300,000 | $11,350,000 | $6,850,000 | $6,850,000 | $0 | |||
| Miro Heiskanen | D | 26 | 91 | 8.9% | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |
| Darnell Nurse | D | 32 | 81 | 7.1% | $6,000,000 | UFA | |||||
| Victor Hedman | D | 37 | 79 | 7.1% | $6,000,000 | UFA | |||||
| Alex Pietrangelo | D | 37 | 76 | 4.9% | $4,125,000 | UFA | |||||
| Cam York | D | 22 | 79 | 4.7% | $3,940,000 | $3,940,000 | $3,940,000 | $3,940,000 | $3,940,000 | RFA | |
| Tobias Bjornfot | D | 22 | 78 | 3.0% | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |
| Shayne Gostisbehere | D | 34 | 77 | 2.4% | $2,000,000 | UFA | |||||
| Defencemen | 38.2% | $32,065,000 | $13,940,000 | $13,940,000 | $13,940,000 | $13,940,000 | $0 | $0 | |||
| Veini Vehvilainen | G | 30 | 89 | 5.5% | $4,650,000 | $4,650,000 | $4,650,000 | UFA | |||
| Mads Sogaard | G | 24 | 74 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Goaltenders | 8.8% | $7,400,000 | $7,400,000 | $7,400,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 92.2% | $77,465,000 | $50,890,000 | $35,640,000 | $25,290,000 | $20,790,000 | $6,850,000 | $0 | |||
| Cap Balance ($84,000,000) | $6,535,000 | $33,110,000 | $48,360,000 | $58,710,000 | $63,210,000 | $77,150,000 | $84,000,000 | ||||
