| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 29 | 90 | 8.2% | $6,850,000 | $6,850,000 | $6,850,000 | UFA | |||
| Peyton Krebs | C | 26 | 83 | 6.2% | $5,200,000 | $5,200,000 | RFA | ||||
| Alex Newhook | C | 25 | 78 | 5.4% | RFA | ||||||
| Tage Thompson | C | 33 | 69 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| Connor Zary | LW | 23 | 88 | 7.5% | $6,300,000 | $6,300,000 | $6,300,000 | RFA | |||
| Auston Matthews | LW | 32 | 81 | 4.5% | $3,750,000 | $3,750,000 | UFA | ||||
| Brendan Brisson | LW | 24 | 77 | 2.1% | $1,750,000 | $1,750,000 | RFA | ||||
| Artturi Lehkonen | LW | 35 | 61 | 0.6% | $500,000 | UFA | |||||
| Kailer Yamamoto | RW | 29 | 82 | 5.4% | $4,500,000 | UFA | |||||
| Alexander Holtz | RW | 24 | 80 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Jesper Bratt | RW | 31 | 79 | 1.6% | UFA | ||||||
| Joshua Ho-Sang | RW | 34 | 54 | 0.6% | $500,000 | UFA | |||||
| Forwards | 40.6% | $34,100,000 | $28,600,000 | $17,900,000 | $0 | $0 | $0 | $0 | |||
| Cale Makar | D | 29 | 89 | 8.9% | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
| Noah Hanifin | D | 32 | 81 | 7.0% | $5,900,000 | UFA | |||||
| Darnell Nurse | D | 35 | 77 | 6.0% | UFA | ||||||
| Cale Fleury | D | 29 | 78 | 4.8% | $4,000,000 | $4,000,000 | UFA | ||||
| Nils Lundkvist | D | 27 | 80 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | UFA | |||
| Tobias Bjornfot | D | 25 | 81 | 3.0% | $2,500,000 | $2,500,000 | RFA | ||||
| Daniil Chayka | D | 22 | 74 | 0.6% | $500,000 | $500,000 | RFA | ||||
| Michael Matheson | D | 36 | 65 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 29.5% | $24,800,000 | $18,400,000 | $11,400,000 | $0 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 31 | 88 | 12.2% | $10,250,000 | UFA | |||||
| Mads Sogaard | G | 27 | 78 | 4.9% | $4,150,000 | RFA | |||||
| Goaltenders | 17.1% | $14,400,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 87.3% | $73,300,000 | $47,000,000 | $29,300,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $10,700,000 | $37,000,000 | $54,700,000 | $84,000,000 | $84,000,000 | $84,000,000 | $84,000,000 | ||||
