| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 27 | 88 | 8.2% | $6,850,000 | $6,850,000 | $6,850,000 | $6,850,000 | $6,850,000 | UFA | |
| Filip Forsberg | C | 34 | 76 | 7.1% | $6,000,000 | UFA | |||||
| Travis Konecny | C | 30 | 77 | 3.0% | $2,500,000 | UFA | |||||
| Connor Zary | LW | 21 | 85 | 7.5% | $6,300,000 | $6,300,000 | $6,300,000 | $6,300,000 | $6,300,000 | RFA | |
| Peyton Krebs | LW | 24 | 81 | 5.7% | $4,750,000 | RFA | |||||
| Alex Newhook | LW | 23 | 78 | 2.4% | $2,000,000 | RFA | |||||
| Nathan MacKinnon | RW | 33 | 79 | 6.3% | $5,300,000 | UFA | |||||
| Kailer Yamamoto | RW | 27 | 80 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |||
| Alexander Holtz | RW | 22 | 78 | 3.5% | $2,950,000 | $2,950,000 | RFA | ||||
| Joshua Ho-Sang | RW | 32 | 60 | 0.6% | $500,000 | UFA | |||||
| Forwards | 49.6% | $41,650,000 | $20,600,000 | $17,650,000 | $13,150,000 | $13,150,000 | $0 | $0 | |||
| Miro Heiskanen | D | 27 | 91 | 8.9% | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Darnell Nurse | D | 33 | 81 | 6.0% | $5,075,000 | $5,075,000 | UFA | ||||
| Alex Pietrangelo | D | 38 | 72 | 4.9% | UFA | ||||||
| Victor Hedman | D | 38 | 76 | 4.8% | $4,000,000 | UFA | |||||
| Cam York | D | 23 | 79 | 4.7% | $3,940,000 | $3,940,000 | $3,940,000 | $3,940,000 | RFA | ||
| Tobias Bjornfot | D | 23 | 79 | 3.0% | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Shayne Gostisbehere | D | 35 | 75 | 2.4% | UFA | ||||||
| Brandon Montour | D | 34 | 64 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Defencemen | 28.0% | $23,515,000 | $19,515,000 | $13,940,000 | $13,940,000 | $0 | $0 | $0 | |||
| Veini Vehvilainen | G | 31 | 88 | 5.5% | $4,650,000 | $4,650,000 | UFA | ||||
| Joonas Korpisalo | G | 34 | 82 | 4.8% | UFA | ||||||
| Goaltenders | 5.5% | $4,650,000 | $4,650,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 83.1% | $69,815,000 | $44,765,000 | $31,590,000 | $27,090,000 | $13,150,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $14,185,000 | $39,235,000 | $52,410,000 | $56,910,000 | $70,850,000 | $84,000,000 | $84,000,000 | ||||
