| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Clayton Keller | C | 29 | 83 | 6.3% | $5,300,000 | $5,300,000 | UFA | ||||
| Aleksander Barkov | C | 33 | 78 | 3.6% | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||
| Ty Dellandrea | C | 25 | 77 | 2.4% | $2,000,000 | $2,000,000 | RFA | ||||
| Matty Beniers | C | 19 | 80 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Kirill Kaprizov | LW | 30 | 82 | 6.0% | $5,000,000 | $5,000,000 | UFA | ||||
| Connor McMichael | LW | 24 | 81 | 5.4% | $4,500,000 | RFA | |||||
| Casey Mittelstadt | LW | 27 | 78 | 4.6% | $3,900,000 | RFA | |||||
| Tyler Boucher | LW | 19 | 75 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Mitchell Marner | RW | 30 | 83 | 8.3% | $7,000,000 | UFA | |||||
| Vladimir Tarasenko | RW | 37 | 79 | 4.2% | $3,500,000 | $3,500,000 | UFA | ||||
| Cole Caufield | RW | 24 | 78 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 |
| Yegor Chinakhov | RW | 23 | 77 | 2.4% | $2,000,000 | $2,000,000 | RFA | ||||
| Forwards | 48.8% | $41,000,000 | $25,600,000 | $6,300,000 | $6,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | |||
| Moritz Seider | D | 23 | 84 | 4.9% | $4,150,000 | RFA | |||||
| Nicolas Beaudin | D | 26 | 80 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | ||
| Brady Skjei | D | 34 | 75 | 4.2% | $3,500,000 | $3,500,000 | UFA | ||||
| Ville Heinola | D | 23 | 78 | 3.8% | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Jacob Trouba | D | 34 | 75 | 3.6% | $3,000,000 | $3,000,000 | UFA | ||||
| Colton Parayko | D | 35 | 74 | 3.6% | $3,000,000 | UFA | |||||
| Defencemen | 24.8% | $20,850,000 | $13,700,000 | $7,200,000 | $4,000,000 | $0 | $0 | $0 | |||
| Ilya Samsonov | G | 29 | 90 | 8.3% | $7,000,000 | UFA | |||||
| Jon Gillies | G | 34 | 75 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Goaltenders | 8.9% | $7,500,000 | $500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 82.6% | $69,350,000 | $39,800,000 | $13,500,000 | $10,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | |||
| Cap Balance ($84,000,000) | $14,650,000 | $44,200,000 | $70,500,000 | $73,700,000 | $80,700,000 | $80,700,000 | $80,700,000 | ||||
