| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Matty Beniers | C | 21 | 82 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA |
| Chaz Lucius | C | 22 | 78 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |
| Cole Sillinger | C | 22 | 78 | 3.9% | RFA | ||||||
| Aleksander Barkov | C | 35 | 72 | 3.6% | $3,000,000 | $3,000,000 | UFA | ||||
| Casey Mittelstadt | LW | 29 | 79 | 5.1% | $4,300,000 | $4,300,000 | $4,300,000 | UFA | |||
| Kirill Kaprizov | LW | 32 | 78 | 4.6% | $3,900,000 | UFA | |||||
| Cole Caufield | LW | 26 | 78 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | UFA | |
| Tyler Boucher | LW | 21 | 76 | 3.8% | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |
| Mitchell Marner | RW | 32 | 81 | 8.0% | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |
| Samuel Poulin | RW | 26 | 80 | 4.6% | $3,850,000 | $3,850,000 | RFA | ||||
| Ty Dellandrea | RW | 27 | 76 | 4.2% | $3,500,000 | $3,500,000 | RFA | ||||
| Yegor Chinakhov | RW | 25 | 78 | 2.4% | RFA | ||||||
| Forwards | 48.0% | $40,300,000 | $36,400,000 | $26,050,000 | $21,750,000 | $21,750,000 | $5,000,000 | $0 | |||
| Moritz Seider | D | 25 | 86 | 7.7% | $6,500,000 | $6,500,000 | RFA | ||||
| Nicolas Beaudin | D | 28 | 82 | 4.8% | $4,000,000 | $4,000,000 | UFA | ||||
| Cam York | D | 25 | 80 | 4.7% | $3,940,000 | $3,940,000 | RFA | ||||
| Shai Buium | D | 22 | 77 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | RFA | ||
| Braden Schneider | D | 24 | 75 | 3.8% | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Calen Addison | D | 28 | 74 | 3.6% | $3,000,000 | RFA | |||||
| Defencemen | 28.5% | $23,940,000 | $20,940,000 | $6,500,000 | $3,300,000 | $0 | $0 | $0 | |||
| Ilya Samsonov | G | 31 | 89 | 11.9% | $10,000,000 | UFA | |||||
| Goaltenders | 11.9% | $10,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 88.4% | $74,240,000 | $57,340,000 | $32,550,000 | $25,050,000 | $21,750,000 | $5,000,000 | $0 | |||
| Cap Balance ($84,000,000) | $9,760,000 | $26,660,000 | $51,450,000 | $58,950,000 | $62,250,000 | $79,000,000 | $84,000,000 | ||||
