| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Clayton Keller | C | 28 | 82 | 6.3% | $5,300,000 | $5,300,000 | $5,300,000 | UFA | |||
| Anthony Beauvillier | C | 29 | 79 | 6.2% | $5,200,000 | UFA | |||||
| Aleksander Barkov | C | 32 | 79 | 3.6% | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | |
| Ty Dellandrea | C | 24 | 77 | 2.4% | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Kirill Kaprizov | LW | 29 | 82 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Connor McMichael | LW | 23 | 80 | 5.4% | $4,500,000 | $4,500,000 | RFA | ||||
| Nolan Foote | LW | 24 | 74 | 4.1% | $3,450,000 | $3,450,000 | RFA | ||||
| Casey Mittelstadt | LW | 26 | 78 | 3.5% | $2,900,000 | RFA | |||||
| Mitchell Marner | RW | 29 | 83 | 8.3% | $7,000,000 | $7,000,000 | UFA | ||||
| Vladimir Tarasenko | RW | 36 | 81 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |||
| Cole Caufield | RW | 23 | 78 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 |
| Jakub Voracek | RW | 38 | 75 | 2.7% | $2,250,000 | UFA | |||||
| Forwards | 56.4% | $47,400,000 | $37,050,000 | $22,100,000 | $6,300,000 | $6,300,000 | $3,300,000 | $3,300,000 | |||
| Moritz Seider | D | 22 | 82 | 4.9% | $4,150,000 | $4,150,000 | RFA | ||||
| Nicolas Beaudin | D | 25 | 79 | 3.8% | $3,200,000 | RFA | |||||
| Ville Heinola | D | 22 | 78 | 3.8% | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | ||
| Hampus Lindholm | D | 33 | 76 | 3.6% | $3,000,000 | UFA | |||||
| Colton Parayko | D | 34 | 76 | 3.6% | $3,000,000 | $3,000,000 | UFA | ||||
| Matt Dumba | D | 33 | 74 | 3.3% | $2,750,000 | UFA | |||||
| Defencemen | 23.0% | $19,300,000 | $10,350,000 | $3,200,000 | $3,200,000 | $0 | $0 | $0 | |||
| Ilya Samsonov | G | 28 | 88 | 6.0% | $5,000,000 | RFA | |||||
| Louis Domingue | G | 35 | 67 | 1.8% | $1,500,000 | UFA | |||||
| Philipp Grubauer | G | 36 | 69 | 1.1% | $950,000 | UFA | |||||
| Jon Gillies | G | 33 | 76 | 0.6% | $500,000 | $500,000 | $500,000 | UFA | |||
| Goaltenders | 9.5% | $7,950,000 | $500,000 | $500,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 88.9% | $74,650,000 | $47,900,000 | $25,800,000 | $9,500,000 | $6,300,000 | $3,300,000 | $3,300,000 | |||
| Cap Balance ($84,000,000) | $9,350,000 | $36,100,000 | $58,200,000 | $74,500,000 | $77,700,000 | $80,700,000 | $80,700,000 | ||||
