| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | C | 22 | 86 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |
| Joe Veleno | C | 25 | 78 | 3.7% | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | RFA | ||
| Marat Khusnutdinov | C | 22 | 72 | 0.9% | $750,000 | RFA | |||||
| Brayden Point | C | 32 | 71 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Sebastian Aho | LW | 30 | 84 | 8.9% | $7,500,000 | $7,500,000 | UFA | ||||
| Cole Perfetti | LW | 21 | 79 | 5.2% | $4,350,000 | $4,350,000 | $4,350,000 | $4,350,000 | $4,350,000 | RFA | |
| Dylan Holloway | LW | 21 | 77 | 3.9% | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | RFA | ||
| Nolan Foote | LW | 25 | 73 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA |
| Quinton Byfield | RW | 21 | 84 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | RFA |
| Jesse Puljujarvi | RW | 29 | 76 | 3.9% | $3,250,000 | $3,250,000 | UFA | ||||
| Simon Holmstrom | RW | 24 | 78 | 3.2% | $2,700,000 | RFA | |||||
| Jake Guentzel | RW | 34 | 73 | 0.9% | $750,000 | UFA | |||||
| Forwards | 47.6% | $40,000,000 | $35,800,000 | $24,550,000 | $24,550,000 | $18,200,000 | $7,850,000 | $0 | |||
| Jamie Drysdale | D | 21 | 84 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | RFA | ||
| Philip Broberg | D | 23 | 82 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |
| Matt Benning | D | 34 | 75 | 5.1% | $4,250,000 | UFA | |||||
| Thomas Harley | D | 23 | 79 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | RFA | |||
| Lassi Thomson | D | 25 | 77 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | ||
| Seth Jones | D | 34 | 73 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |||
| Carson Lambos | D | 20 | 72 | 0.9% | $750,000 | RFA | |||||
| Defencemen | 27.3% | $22,900,000 | $17,900,000 | $17,900,000 | $12,350,000 | $4,500,000 | $0 | $0 | |||
| Hugo Alnefelt | G | 23 | 74 | 1.3% | $1,100,000 | $1,100,000 | RFA | ||||
| Hunter Jones | G | 24 | 73 | 1.2% | $1,000,000 | RFA | |||||
| Goaltenders | 2.5% | $2,100,000 | $1,100,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 77.4% | $65,000,000 | $54,800,000 | $42,450,000 | $36,900,000 | $22,700,000 | $7,850,000 | $0 | |||
| Cap Balance ($84,000,000) | $19,000,000 | $29,200,000 | $41,550,000 | $47,100,000 | $61,300,000 | $76,150,000 | $84,000,000 | ||||
