| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 24 | 89 | 11.9% | $10,000,000 | $10,000,000 | $10,000,000 | RFA | |||
| Dylan Cozens | C | 24 | 81 | 8.0% | $6,750,000 | $6,750,000 | $6,750,000 | RFA | |||
| Tyson Jost | C | 29 | 76 | 0.6% | $500,000 | UFA | |||||
| Philip Tomasino | LW | 23 | 82 | 6.4% | $5,410,000 | $5,410,000 | $5,410,000 | $5,410,000 | RFA | ||
| Jason Robertson | LW | 29 | 81 | 5.7% | $4,800,000 | $4,800,000 | UFA | ||||
| David Gustafsson | LW | 26 | 76 | 3.6% | $3,000,000 | $3,000,000 | RFA | ||||
| Kaapo Kakko | RW | 23 | 85 | 8.3% | $7,000,000 | $7,000,000 | $7,000,000 | RFA | |||
| Nick Suzuki | RW | 27 | 79 | 4.6% | $3,900,000 | RFA | |||||
| Jesse Puljujarvi | RW | 29 | 76 | 3.9% | $3,250,000 | $3,250,000 | UFA | ||||
| Forwards | 53.1% | $44,610,000 | $40,210,000 | $29,160,000 | $5,410,000 | $0 | $0 | $0 | |||
| Rasmus Dahlin | D | 26 | 88 | 9.5% | $8,000,000 | $8,000,000 | RFA | ||||
| Jakob Chychrun | D | 29 | 85 | 8.9% | $7,500,000 | $7,500,000 | UFA | ||||
| K'Andre Miller | D | 25 | 81 | 5.8% | $4,900,000 | $4,900,000 | $4,900,000 | RFA | |||
| Martin Fehervary | D | 26 | 77 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Erik Karlsson | D | 38 | 78 | 2.7% | UFA | ||||||
| Morgan Rielly | D | 34 | 71 | 0.9% | $750,000 | UFA | |||||
| Ben Hutton | D | 35 | 68 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Defencemen | 30.5% | $25,650,000 | $24,900,000 | $8,900,000 | $0 | $0 | $0 | $0 | |||
| Mackenzie Blackwood | G | 29 | 91 | 11.8% | $9,900,000 | $9,900,000 | UFA | ||||
| Juuse Saros | G | 33 | 79 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | ||
| Goaltenders | 14.5% | $12,150,000 | $12,150,000 | $2,250,000 | $2,250,000 | $0 | $0 | $0 | |||
| Total Cap | 98.1% | $82,410,000 | $77,260,000 | $40,310,000 | $7,660,000 | $0 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $1,590,000 | $6,740,000 | $43,690,000 | $76,340,000 | $84,000,000 | $84,000,000 | $84,000,000 | ||||
