| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 24 | 89 | 11.9% | $10,000,000 | $10,000,000 | $10,000,000 | RFA | |||
| Dylan Cozens | C | 24 | 82 | 8.0% | $6,750,000 | $6,750,000 | $6,750,000 | RFA | |||
| Tyson Jost | C | 29 | 76 | 0.6% | $500,000 | UFA | |||||
| Philip Tomasino | LW | 23 | 82 | 6.4% | $5,410,000 | $5,410,000 | $5,410,000 | $5,410,000 | RFA | ||
| Jason Robertson | LW | 29 | 81 | 5.7% | $4,800,000 | $4,800,000 | UFA | ||||
| David Gustafsson | LW | 26 | 75 | 3.6% | $3,000,000 | $3,000,000 | RFA | ||||
| Nikolaj Ehlers | LW | 32 | 70 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Kaapo Kakko | RW | 23 | 85 | 8.3% | $7,000,000 | $7,000,000 | $7,000,000 | RFA | |||
| Nick Suzuki | RW | 27 | 79 | 4.6% | $3,900,000 | RFA | |||||
| Vitali Kravtsov | RW | 26 | 78 | 1.8% | $1,500,000 | RFA | |||||
| Rickard Rakell | RW | 35 | 66 | 0.6% | $500,000 | UFA | |||||
| Forwards | 52.2% | $43,860,000 | $37,460,000 | $29,160,000 | $5,410,000 | $0 | $0 | $0 | |||
| Rasmus Dahlin | D | 26 | 89 | 9.5% | $8,000,000 | $8,000,000 | RFA | ||||
| Jakob Chychrun | D | 29 | 85 | 8.9% | $7,500,000 | $7,500,000 | UFA | ||||
| Zach Werenski | D | 30 | 84 | 6.4% | $5,400,000 | $5,400,000 | UFA | ||||
| K'Andre Miller | D | 25 | 81 | 5.8% | $4,900,000 | $4,900,000 | $4,900,000 | RFA | |||
| Matt Dumba | D | 34 | 73 | 1.2% | $1,000,000 | $1,000,000 | UFA | ||||
| Jake Dotchin | D | 34 | 71 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Ben Hutton | D | 35 | 68 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Defencemen | 33.1% | $27,800,000 | $27,800,000 | $4,900,000 | $0 | $0 | $0 | $0 | |||
| Mackenzie Blackwood | G | 29 | 91 | 11.8% | $9,900,000 | $9,900,000 | UFA | ||||
| Juuse Saros | G | 33 | 79 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | ||
| Goaltenders | 14.5% | $12,150,000 | $12,150,000 | $2,250,000 | $2,250,000 | $0 | $0 | $0 | |||
| Total Cap | 99.8% | $83,810,000 | $77,410,000 | $36,310,000 | $7,660,000 | $0 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $190,000 | $6,590,000 | $47,690,000 | $76,340,000 | $84,000,000 | $84,000,000 | $84,000,000 | ||||
