| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 23 | 87 | 8.8% | $7,400,000 | RFA | |||||
| Dylan Cozens | C | 23 | 81 | 5.8% | $4,900,000 | RFA | |||||
| Tyson Jost | C | 28 | 76 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Philip Tomasino | LW | 22 | 81 | 6.4% | $5,410,000 | $5,410,000 | $5,410,000 | $5,410,000 | $5,410,000 | RFA | |
| Jason Robertson | LW | 28 | 81 | 4.1% | $3,450,000 | RFA | |||||
| David Gustafsson | LW | 25 | 76 | 3.6% | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Artemi Panarin | LW | 36 | 73 | 3.6% | $3,000,000 | UFA | |||||
| Kaapo Kakko | RW | 22 | 84 | 8.3% | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | RFA | ||
| Nick Suzuki | RW | 26 | 79 | 4.6% | $3,900,000 | $3,900,000 | RFA | ||||
| Jesse Puljujarvi | RW | 28 | 77 | 3.9% | $3,250,000 | $3,250,000 | $3,250,000 | UFA | |||
| Vitali Kravtsov | RW | 25 | 74 | 1.8% | $1,500,000 | $1,500,000 | RFA | ||||
| Forwards | 51.6% | $43,310,000 | $24,560,000 | $18,660,000 | $12,410,000 | $5,410,000 | $0 | $0 | |||
| Rasmus Dahlin | D | 25 | 87 | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | RFA | |||
| Jakob Chychrun | D | 28 | 84 | 8.9% | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
| K'Andre Miller | D | 24 | 81 | 5.7% | $4,800,000 | RFA | |||||
| Martin Fehervary | D | 25 | 77 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | ||
| Jake McCabe | D | 34 | 74 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |||
| Morgan Rielly | D | 33 | 74 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Ben Hutton | D | 34 | 71 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 33.1% | $27,800,000 | $22,500,000 | $21,750,000 | $4,000,000 | $0 | $0 | $0 | |||
| Mackenzie Blackwood | G | 28 | 91 | 11.8% | $9,900,000 | $9,900,000 | $9,900,000 | UFA | |||
| Juuse Saros | G | 32 | 81 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |
| Calvin Pickard | G | 35 | 66 | 0.6% | $500,000 | UFA | |||||
| Goaltenders | 15.1% | $12,650,000 | $12,150,000 | $12,150,000 | $2,250,000 | $2,250,000 | $0 | $0 | |||
| Total Cap | 99.7% | $83,760,000 | $59,210,000 | $52,560,000 | $18,660,000 | $7,660,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $240,000 | $24,790,000 | $31,440,000 | $65,340,000 | $76,340,000 | $84,000,000 | $84,000,000 | ||||
