| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Robert Thomas | C | 26 | 83 | 6.9% | $5,800,000 | $5,800,000 | $5,800,000 | $5,800,000 | UFA | ||
| Roope Hintz | C | 30 | 77 | 3.6% | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | |
| Cody Glass | C | 26 | 79 | 3.5% | $2,900,000 | RFA | |||||
| Tage Thompson | C | 30 | 75 | 3.3% | $2,750,000 | UFA | |||||
| Seth Jarvis | LW | 21 | 79 | 5.6% | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 |
| Samuel Poulin | LW | 23 | 78 | 4.6% | $3,850,000 | $3,850,000 | $3,850,000 | $3,850,000 | $3,850,000 | RFA | |
| Carter Verhaeghe | LW | 31 | 74 | 3.1% | $2,600,000 | $2,600,000 | $2,600,000 | UFA | |||
| Kent Johnson | LW | 19 | 80 | 0.9% | $750,000 | $750,000 | RFA | ||||
| David Pastrnak | RW | 31 | 78 | 7.7% | $6,500,000 | UFA | |||||
| Oliver Wahlstrom | RW | 25 | 84 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |||
| Mathew Barzal | RW | 29 | 77 | 4.3% | $3,600,000 | $3,600,000 | $3,600,000 | UFA | |||
| Mikael Granlund | RW | 35 | 73 | 3.3% | $2,750,000 | $2,750,000 | UFA | ||||
| Forwards | 52.0% | $43,700,000 | $31,550,000 | $28,050,000 | $17,350,000 | $11,550,000 | $4,700,000 | $4,700,000 | |||
| Mikhail Sergachev | D | 28 | 87 | 7.7% | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Cale Makar | D | 26 | 87 | 5.8% | $4,900,000 | $4,900,000 | RFA | ||||
| Adam Boqvist | D | 25 | 82 | 4.9% | $4,100,000 | $4,100,000 | $4,100,000 | RFA | |||
| Cale Fleury | D | 26 | 78 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |
| Henri Jokiharju | D | 26 | 78 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | RFA | |||
| Filip Hronek | D | 29 | 75 | 2.7% | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | UFA | |
| Defencemen | 30.6% | $25,700,000 | $25,700,000 | $20,800,000 | $6,300,000 | $6,300,000 | $0 | $0 | |||
| Spencer Knight | G | 23 | 88 | 8.8% | $7,400,000 | $7,400,000 | $7,400,000 | $7,400,000 | $7,400,000 | RFA | |
| Andrei Vasilevskiy | G | 33 | 81 | 3.0% | $2,500,000 | UFA | |||||
| Goaltenders | 11.8% | $9,900,000 | $7,400,000 | $7,400,000 | $7,400,000 | $7,400,000 | $0 | $0 | |||
| Total Cap | 94.4% | $79,300,000 | $64,650,000 | $56,250,000 | $31,050,000 | $25,250,000 | $4,700,000 | $4,700,000 | |||
| Cap Balance ($84,000,000) | $4,700,000 | $19,350,000 | $27,750,000 | $52,950,000 | $58,750,000 | $79,300,000 | $79,300,000 | ||||
