| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 29 | 90 | 9.2% | $7,700,000 | $7,700,000 | $7,700,000 | $7,700,000 | $7,700,000 | $7,700,000 | UFA |
| Auston Matthews | C | 29 | 82 | 7.9% | $6,600,000 | $6,600,000 | UFA | ||||
| Ryan Johansen | C | 35 | 79 | 6.9% | $5,760,000 | UFA | |||||
| Isac Lundestrom | LW | 25 | 86 | 9.3% | $7,800,000 | $7,800,000 | $7,800,000 | RFA | |||
| Jesper Bratt | LW | 28 | 80 | 4.9% | $4,100,000 | $4,100,000 | $4,100,000 | UFA | |||
| Lukas Reichel | LW | 21 | 76 | 2.9% | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 |
| Anthony Mantha | LW | 33 | 70 | 1.2% | $1,000,000 | UFA | |||||
| Sebastian Aho | RW | 29 | 84 | 8.9% | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
| Andrei Svechnikov | RW | 25 | 83 | 6.5% | $5,500,000 | $5,500,000 | $5,500,000 | RFA | |||
| Brock Boeser | RW | 29 | 77 | 4.4% | $3,700,000 | $3,700,000 | $3,700,000 | UFA | |||
| Nino Niederreiter | RW | 35 | 70 | 1.2% | $1,000,000 | UFA | |||||
| Forwards | 63.2% | $53,110,000 | $45,350,000 | $38,750,000 | $10,150,000 | $10,150,000 | $10,150,000 | $2,450,000 | |||
| Evan Bouchard | D | 26 | 84 | 6.5% | $5,500,000 | $5,500,000 | $5,500,000 | RFA | |||
| Zach Werenski | D | 29 | 84 | 6.4% | $5,400,000 | $5,400,000 | $5,400,000 | UFA | |||
| Ty Smith | D | 25 | 82 | 4.6% | $3,900,000 | RFA | |||||
| Victor Soderstrom | D | 23 | 78 | 4.0% | $3,400,000 | $3,400,000 | $3,400,000 | $3,400,000 | RFA | ||
| Kaiden Guhle | D | 20 | 77 | 0.9% | $750,000 | RFA | |||||
| Dmitry Orlov | D | 36 | 70 | 0.6% | $500,000 | UFA | |||||
| Jake Dotchin | D | 33 | 74 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 23.8% | $19,950,000 | $14,300,000 | $14,300,000 | $3,400,000 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 28 | 89 | 10.4% | $8,750,000 | $8,750,000 | $8,750,000 | UFA | |||
| Jordan Binnington | G | 33 | 75 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Goaltenders | 11.3% | $9,500,000 | $9,500,000 | $8,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.3% | $82,560,000 | $69,150,000 | $61,800,000 | $13,550,000 | $10,150,000 | $10,150,000 | $2,450,000 | |||
| Cap Balance ($84,000,000) | $1,440,000 | $14,850,000 | $22,200,000 | $70,450,000 | $73,850,000 | $73,850,000 | $81,550,000 | ||||
