| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 27 | 93 | 11.4% | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | UFA | ||
| Liam Foudy | C | 27 | 85 | 6.3% | $5,300,000 | RFA | |||||
| Brayden Tracey | C | 26 | 77 | 2.1% | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | ||
| Leon Draisaitl | C | 35 | 78 | 1.7% | $1,420,000 | UFA | |||||
| Patrik Laine | LW | 31 | 84 | 7.0% | $5,900,000 | UFA | |||||
| Connor McMichael | LW | 26 | 82 | 6.0% | $5,000,000 | $5,000,000 | RFA | ||||
| Dylan Guenther | LW | 22 | 80 | 3.9% | $3,250,000 | $3,250,000 | RFA | ||||
| Radek Faksa | LW | 36 | 65 | 0.6% | $500,000 | UFA | |||||
| Matthew Boldy | RW | 25 | 82 | 5.5% | $4,650,000 | $4,650,000 | $4,650,000 | RFA | |||
| Alexis Lafreniere | RW | 24 | 86 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | RFA | ||
| Nick Suzuki | RW | 29 | 80 | 3.9% | $3,250,000 | $3,250,000 | UFA | ||||
| John Quenneville | RW | 34 | 63 | 0.6% | $500,000 | UFA | |||||
| Forwards | 53.6% | $45,020,000 | $31,400,000 | $19,900,000 | $15,250,000 | $0 | $0 | $0 | |||
| Noah Dobson | D | 28 | 92 | 9.3% | $7,800,000 | $7,800,000 | $7,800,000 | UFA | |||
| Rasmus Sandin | D | 27 | 87 | 9.3% | $7,800,000 | $7,800,000 | RFA | ||||
| Brandt Clarke | D | 21 | 82 | 5.1% | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | RFA | |
| Alexander Romanov | D | 27 | 82 | 4.9% | $4,100,000 | $4,100,000 | RFA | ||||
| Jackson LaCombe | D | 26 | 78 | 2.1% | $1,800,000 | RFA | |||||
| Steven Santini | D | 35 | 64 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 31.3% | $26,300,000 | $24,000,000 | $12,100,000 | $4,300,000 | $4,300,000 | $0 | $0 | |||
| Logan Thompson | G | 30 | 91 | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
| Joel Blomqvist | G | 23 | 77 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |
| Goaltenders | 14.3% | $12,000,000 | $12,000,000 | $12,000,000 | $4,000,000 | $4,000,000 | $0 | $0 | |||
| Total Cap | 99.2% | $83,320,000 | $67,400,000 | $44,000,000 | $23,550,000 | $8,300,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $680,000 | $16,600,000 | $40,000,000 | $60,450,000 | $75,700,000 | $84,000,000 | $84,000,000 | ||||
