| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 25 | 88 | 11.4% | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | UFA |
| Liam Foudy | C | 25 | 84 | 6.3% | $5,300,000 | $5,300,000 | $5,300,000 | RFA | |||
| Jakob Pelletier | C | 23 | 81 | 5.4% | $4,500,000 | $4,500,000 | RFA | ||||
| Brady Tkachuk | LW | 26 | 88 | 10.4% | $8,700,000 | $8,700,000 | $8,700,000 | RFA | |||
| Joel Farabee | LW | 25 | 85 | 8.7% | $7,300,000 | $7,300,000 | RFA | ||||
| Jack Eichel | LW | 32 | 82 | 3.1% | UFA | ||||||
| Joseph Blandisi | LW | 34 | 68 | 0.6% | $500,000 | UFA | |||||
| Adrian Kempe | LW | 32 | 62 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Patrik Laine | RW | 29 | 85 | 7.9% | $6,600,000 | $6,600,000 | UFA | ||||
| Alexis Lafreniere | RW | 22 | 82 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | RFA |
| Grigori Denisenko | RW | 25 | 77 | 1.2% | $1,000,000 | RFA | |||||
| Forwards | 57.0% | $47,900,000 | $46,400,000 | $27,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | $0 | |||
| Noah Dobson | D | 26 | 90 | 9.3% | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | UFA | |
| Rasmus Sandin | D | 25 | 85 | 6.3% | $5,300,000 | RFA | |||||
| Noah Hanifin | D | 30 | 83 | 5.8% | $4,900,000 | UFA | |||||
| Alexander Romanov | D | 25 | 81 | 4.9% | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | RFA | ||
| Aaron Ekblad | D | 32 | 84 | 3.6% | UFA | ||||||
| Jacob Trouba | D | 34 | 75 | 2.4% | UFA | ||||||
| Brandon Carlo | D | 32 | 73 | 0.6% | UFA | ||||||
| Defencemen | 26.3% | $22,100,000 | $11,900,000 | $11,900,000 | $11,900,000 | $7,800,000 | $0 | $0 | |||
| Logan Thompson | G | 28 | 89 | 7.5% | $6,300,000 | RFA | |||||
| Andrei Vasilevskiy | G | 34 | 79 | 1.0% | UFA | ||||||
| Goaltenders | 7.5% | $6,300,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 90.8% | $76,300,000 | $58,300,000 | $39,400,000 | $25,400,000 | $21,300,000 | $13,500,000 | $0 | |||
| Cap Balance ($84,000,000) | $7,700,000 | $25,700,000 | $44,600,000 | $58,600,000 | $62,700,000 | $70,500,000 | $84,000,000 | ||||
