| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 27 | 93 | 11.4% | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | UFA | ||
| Liam Foudy | C | 27 | 85 | 6.3% | $5,300,000 | RFA | |||||
| Sebastian Aho | C | 32 | 82 | 2.9% | UFA | ||||||
| Brayden Tracey | C | 26 | 77 | 2.1% | RFA | ||||||
| Joel Farabee | LW | 27 | 87 | 8.8% | $7,400,000 | $7,400,000 | RFA | ||||
| Alexis Lafreniere | LW | 24 | 86 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | RFA | ||
| Dylan Guenther | LW | 22 | 79 | 3.9% | $3,250,000 | $3,250,000 | RFA | ||||
| David Gustafsson | LW | 28 | 75 | 1.2% | RFA | ||||||
| Oliver Wahlstrom | RW | 28 | 86 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Patrik Laine | RW | 31 | 84 | 7.0% | $5,900,000 | UFA | |||||
| Matthew Boldy | RW | 25 | 81 | 5.5% | $4,650,000 | $4,650,000 | $4,650,000 | RFA | |||
| Nick Schmaltz | RW | 34 | 66 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| Andre Burakovsky | RW | 35 | 65 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| J.T. Compher | RW | 35 | 58 | 0.6% | $500,000 | UFA | |||||
| Forwards | 57.1% | $48,000,000 | $36,300,000 | $25,650,000 | $19,500,000 | $0 | $0 | $0 | |||
| Rasmus Sandin | D | 27 | 86 | 9.3% | $7,800,000 | $7,800,000 | RFA | ||||
| Noah Dobson | D | 28 | 92 | 9.3% | $7,800,000 | $7,800,000 | $7,800,000 | UFA | |||
| Brandt Clarke | D | 21 | 82 | 5.1% | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | RFA | |
| Alexander Romanov | D | 27 | 82 | 4.9% | $4,100,000 | $4,100,000 | RFA | ||||
| Jackson LaCombe | D | 26 | 78 | 2.1% | $1,800,000 | RFA | |||||
| Antti Tuomisto | D | 26 | 76 | 1.8% | $1,500,000 | RFA | |||||
| Jacob Trouba | D | 36 | 69 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| Defencemen | 33.4% | $28,050,000 | $24,750,000 | $12,850,000 | $4,300,000 | $4,300,000 | $0 | $0 | |||
| Logan Thompson | G | 30 | 91 | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
| Joel Blomqvist | G | 23 | 77 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |
| Goaltenders | 14.3% | $12,000,000 | $12,000,000 | $12,000,000 | $4,000,000 | $4,000,000 | $0 | $0 | |||
| Total Cap | 104.8% | $88,050,000 | $73,050,000 | $50,500,000 | $27,800,000 | $8,300,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | ($4,050,000) | $10,950,000 | $33,500,000 | $56,200,000 | $75,700,000 | $84,000,000 | $84,000,000 | ||||
