| Player | Position | Age | OV | CAP% | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 25 | 91 | 11.4% | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | UFA |
| Liam Foudy | C | 25 | 84 | 6.3% | $5,300,000 | $5,300,000 | $5,300,000 | RFA | |||
| Jakob Pelletier | C | 23 | 82 | 5.4% | $4,500,000 | $4,500,000 | RFA | ||||
| Kevin Fiala | C | 32 | 72 | 1.2% | $1,000,000 | UFA | |||||
| Brady Tkachuk | LW | 26 | 88 | 10.4% | $8,700,000 | $8,700,000 | $8,700,000 | RFA | |||
| Joel Farabee | LW | 25 | 86 | 8.7% | $7,300,000 | $7,300,000 | RFA | ||||
| John Beecher | LW | 23 | 76 | 1.8% | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Joseph Blandisi | LW | 34 | 68 | 0.6% | $500,000 | UFA | |||||
| Patrik Laine | RW | 29 | 85 | 7.9% | $6,600,000 | $6,600,000 | UFA | ||||
| Alexis Lafreniere | RW | 22 | 83 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | RFA |
| Grigori Denisenko | RW | 25 | 77 | 1.2% | $1,000,000 | RFA | |||||
| J.T. Compher | RW | 33 | 63 | 0.6% | $500,000 | UFA | |||||
| Forwards | 60.0% | $50,400,000 | $47,400,000 | $29,000,000 | $13,500,000 | $13,500,000 | $13,500,000 | $0 | |||
| Noah Dobson | D | 26 | 90 | 9.3% | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | UFA | |
| Rasmus Sandin | D | 25 | 86 | 6.3% | $5,300,000 | RFA | |||||
| Noah Hanifin | D | 30 | 83 | 5.8% | $4,900,000 | UFA | |||||
| Alexander Romanov | D | 25 | 82 | 4.9% | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | RFA | ||
| Jackson LaCombe | D | 24 | 77 | 2.1% | $1,800,000 | $1,800,000 | $1,800,000 | RFA | |||
| Antti Tuomisto | D | 24 | 76 | 1.8% | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Connor Carrick | D | 34 | 69 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 30.8% | $25,900,000 | $15,200,000 | $15,200,000 | $11,900,000 | $7,800,000 | $0 | $0 | |||
| Logan Thompson | G | 28 | 90 | 7.5% | $6,300,000 | RFA | |||||
| Joonas Korpisalo | G | 34 | 82 | 1.4% | $1,185,000 | UFA | |||||
| Goaltenders | 8.9% | $7,485,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 99.7% | $83,785,000 | $62,600,000 | $44,200,000 | $25,400,000 | $21,300,000 | $13,500,000 | $0 | |||
| Cap Balance ($84,000,000) | $215,000 | $21,400,000 | $39,800,000 | $58,600,000 | $62,700,000 | $70,500,000 | $84,000,000 | ||||
