| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 24 | 88 | 10.1% | $8,500,000 | RFA | |||||
| Liam Foudy | C | 24 | 84 | 6.3% | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | RFA | ||
| Jakob Pelletier | C | 22 | 80 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |||
| Joel Farabee | LW | 24 | 84 | 8.7% | $7,300,000 | $7,300,000 | $7,300,000 | RFA | |||
| Alexis Lafreniere | LW | 21 | 82 | 4.6% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 |
| Grigori Denisenko | LW | 24 | 77 | 1.2% | $1,000,000 | $1,000,000 | RFA | ||||
| Joseph Blandisi | LW | 33 | 71 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Nikita Kucherov | RW | 34 | 85 | 12.1% | $10,150,000 | UFA | |||||
| Patrik Laine | RW | 28 | 85 | 7.9% | $6,600,000 | $6,600,000 | $6,600,000 | UFA | |||
| Tyler Seguin | RW | 35 | 75 | 1.8% | $1,500,000 | UFA | |||||
| J.T. Compher | RW | 32 | 62 | 0.6% | $500,000 | UFA | |||||
| Forwards | 59.2% | $49,750,000 | $29,100,000 | $27,600,000 | $9,200,000 | $3,900,000 | $3,900,000 | $3,900,000 | |||
| Rasmus Sandin | D | 24 | 84 | 6.3% | $5,300,000 | $5,300,000 | RFA | ||||
| Noah Hanifin | D | 29 | 83 | 5.8% | $4,900,000 | $4,900,000 | UFA | ||||
| Alexander Romanov | D | 24 | 81 | 4.9% | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | RFA | |
| Noah Dobson | D | 25 | 89 | 4.5% | $3,750,000 | RFA | |||||
| Jacob Bernard-Docker | D | 24 | 78 | 3.9% | $3,250,000 | $3,250,000 | RFA | ||||
| Jacob Trouba | D | 33 | 78 | 2.4% | $2,000,000 | UFA | |||||
| Troy Stecher | D | 33 | 72 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 28.3% | $23,800,000 | $17,550,000 | $4,100,000 | $4,100,000 | $4,100,000 | $0 | $0 | |||
| Logan Thompson | G | 27 | 89 | 7.5% | $6,300,000 | $6,300,000 | RFA | ||||
| Joonas Korpisalo | G | 33 | 83 | 4.8% | $4,000,000 | UFA | |||||
| Goaltenders | 12.3% | $10,300,000 | $6,300,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 99.8% | $83,850,000 | $52,950,000 | $31,700,000 | $13,300,000 | $8,000,000 | $3,900,000 | $3,900,000 | |||
| Cap Balance ($84,000,000) | $150,000 | $31,050,000 | $52,300,000 | $70,700,000 | $76,000,000 | $80,100,000 | $80,100,000 | ||||
