| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Elias Pettersson | C | 29 | 91 | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | ||
| Trevor Zegras | C | 26 | 86 | 7.3% | $6,150,000 | RFA | |||||
| Anton Lundell | C | 23 | 80 | 3.5% | $2,950,000 | $2,950,000 | $2,950,000 | $2,950,000 | $2,950,000 | RFA | |
| Ryan Suzuki | C | 25 | 75 | 1.3% | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | RFA | ||
| Lucas Raymond | LW | 23 | 86 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | ||
| Leon Draisaitl | LW | 35 | 78 | 5.1% | $4,250,000 | UFA | |||||
| John Peterka | LW | 23 | 76 | 1.5% | $1,250,000 | $1,250,000 | RFA | ||||
| Carter Verhaeghe | LW | 34 | 68 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| Nils Hoglander | LW | 26 | 74 | 0.9% | $750,000 | RFA | |||||
| Nikita Kucherov | RW | 37 | 80 | 7.2% | $6,050,000 | UFA | |||||
| Nick Suzuki | RW | 29 | 80 | 3.9% | $3,250,000 | $3,250,000 | UFA | ||||
| David Pastrnak | RW | 34 | 73 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||
| Clayton Keller | RW | 31 | 81 | 2.2% | UFA | ||||||
| Forwards | 49.7% | $41,750,000 | $24,550,000 | $20,050,000 | $19,300,000 | $2,950,000 | $0 | $0 | |||
| Mikhail Sergachev | D | 31 | 88 | 10.3% | $8,650,000 | UFA | |||||
| Rasmus Ristolainen | D | 36 | 83 | 8.0% | $6,750,000 | UFA | |||||
| Alexander Alexeyev | D | 28 | 87 | 8.0% | $6,700,000 | $6,700,000 | $6,700,000 | UFA | |||
| Bowen Byram | D | 25 | 87 | 5.8% | $4,850,000 | RFA | |||||
| Shakir Mukhamadullin | D | 23 | 79 | 4.2% | $3,500,000 | $3,500,000 | RFA | ||||
| Zach Werenski | D | 32 | 82 | 2.1% | UFA | ||||||
| Chris Chelios | D | 19 | 78 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Defencemen | 37.1% | $31,200,000 | $10,950,000 | $6,700,000 | $0 | $0 | $0 | $0 | |||
| Yaroslav Askarov | G | 24 | 89 | 4.5% | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | ||
| Goaltenders | 4.5% | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $0 | $0 | $0 | |||
| Total Cap | 91.3% | $76,700,000 | $39,250,000 | $30,500,000 | $23,050,000 | $2,950,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $7,300,000 | $44,750,000 | $53,500,000 | $60,950,000 | $81,050,000 | $84,000,000 | $84,000,000 | ||||
