| Player | Position | Age | OV | CAP% | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Leon Draisaitl | C | 32 | 83 | 8.3% | $7,000,000 | UFA | |||||
| Kirby Dach | C | 23 | 84 | 6.4% | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | RFA | |
| Pavel Zacha | C | 29 | 76 | 4.5% | $3,800,000 | $3,800,000 | UFA | ||||
| Bo Horvat | C | 32 | 73 | 1.2% | $1,000,000 | UFA | |||||
| Brady Tkachuk | LW | 25 | 87 | 10.4% | $8,700,000 | $8,700,000 | $8,700,000 | $8,700,000 | RFA | ||
| Nick Ritchie | LW | 32 | 76 | 2.4% | $2,000,000 | UFA | |||||
| Lucas Raymond | LW | 20 | 82 | 0.9% | $750,000 | RFA | |||||
| Elias Pettersson | RW | 26 | 89 | 8.2% | $6,850,000 | RFA | |||||
| Trevor Zegras | RW | 23 | 84 | 8.0% | $6,700,000 | $6,700,000 | $6,700,000 | RFA | |||
| Lawson Crouse | RW | 29 | 74 | 1.8% | $1,500,000 | $1,500,000 | UFA | ||||
| Vincent Trocheck | RW | 34 | 70 | 0.6% | $500,000 | UFA | |||||
| Forwards | 52.6% | $44,200,000 | $26,100,000 | $20,800,000 | $14,100,000 | $5,400,000 | $0 | $0 | |||
| Rasmus Ristolainen | D | 33 | 87 | 9.8% | $8,250,000 | UFA | |||||
| Jake Sanderson | D | 21 | 84 | 7.0% | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 |
| Bowen Byram | D | 22 | 84 | 5.8% | $4,850,000 | $4,850,000 | $4,850,000 | $4,850,000 | RFA | ||
| Alexander Alexeyev | D | 25 | 85 | 4.3% | $3,600,000 | RFA | |||||
| Lassi Thomson | D | 24 | 77 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |
| Ivan Provorov | D | 29 | 75 | 1.8% | $1,500,000 | $1,500,000 | $1,500,000 | UFA | |||
| Vince Dunn | D | 30 | 74 | 1.2% | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | |
| Defencemen | 33.2% | $27,850,000 | $16,000,000 | $16,000,000 | $14,500,000 | $9,650,000 | $5,900,000 | $5,900,000 | |||
| Matt Murray | G | 33 | 86 | 8.6% | $7,200,000 | UFA | |||||
| Yaroslav Askarov | G | 21 | 85 | 4.5% | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 |
| Goaltenders | 13.0% | $10,950,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | |||
| Total Cap | 98.8% | $83,000,000 | $45,850,000 | $40,550,000 | $32,350,000 | $18,800,000 | $9,650,000 | $9,650,000 | |||
| Cap Balance ($84,000,000) | $1,000,000 | $38,150,000 | $43,450,000 | $51,650,000 | $65,200,000 | $74,350,000 | $74,350,000 | ||||
