Scores News Standings Stats Schedule Players Teams History Login

Retro Page

For those hardcore dudes

Rosters Scoring Lines Vitals Finances Prospects Pro Standings Farm Standings
odbhl11 Team Finances

Financial Report

(As of Friday, Oct 4 2024)

Moncton

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining15
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$1,125,000

Expenses

Pro Payroll$83,760,000
Farm Payroll$2,067,500
Prospect Fees$0,000
Coach$0,000
Games Remaining30
Total Game Expenses$1,192,049
Projected Expenses$35,761,458
Projected Balance-$34,636,458

Salary Commitment

Year: 10$85,827,500
Year: 11$60,185,000
Year: 12$53,085,000
Year: 13$18,660,000

 Pro Payroll

Mackenzie Blackwood 9,900,000(3)
Rasmus Dahlin 8,000,000(3)
Jakob Chychrun 7,500,000(3)
Jack Hughes 7,400,000(1)
Kaapo Kakko 7,000,000(4)
Philip Tomasino 5,410,000(5)
Dylan Cozens 4,900,000(1)
K'Andre Miller 4,800,000(1)
Martin Fehervary 4,000,000(4)
Nick Suzuki 3,900,000(2)
Jason Robertson 3,450,000(1)
Jesse Puljujarvi 3,250,000(3)
Artemi Panarin 3,000,000(1)
David Gustafsson 3,000,000(3)
Juuse Saros 2,250,000(5)
Jake McCabe 2,250,000(3)
Vitali Kravtsov 1,500,000(2)
Morgan Rielly 750,000(2)
Ben Hutton 500,000(1)
Calvin Pickard 500,000(1)
Tyson Jost 500,000(2)


 Farm Payroll

Jaccob Slavin 275,000(1)
Alexander Nylander 275,000(3)
Jay O'Brien 275,000(2)
John Beecher 250,000(1)
Jacob Perreault 175,000(3)
Mirco Mueller 100,000(1)
Sean Couturier 97,500(1)
Tyler Toffoli 95,000(1)
Drew Commesso 75,000(1)
Aleksi Heimosalmi 75,000(2)
Tristan Lennox 75,000(3)
Curtis Lazar 50,000(1)
Laurent Dauphin 50,000(1)
Richard Panik 50,000(1)
Evgeny Svechnikov 50,000(1)
Viktor Arvidsson 50,000(2)
Rickard Rakell 50,000(2)



Saint John

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining15
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$1,125,000

Expenses

Pro Payroll$83,850,000
Farm Payroll$2,570,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$1,200,278
Projected Expenses$37,208,611
Projected Balance-$36,083,611

Salary Commitment

Year: 10$86,420,000
Year: 11$53,125,000
Year: 12$31,700,000
Year: 13$13,300,000

 Pro Payroll

Nikita Kucherov 10,150,000(1)
Jesperi Kotkaniemi 8,500,000(1)
Joel Farabee 7,300,000(3)
Patrik Laine 6,600,000(3)
Logan Thompson 6,300,000(2)
Liam Foudy 5,300,000(4)
Rasmus Sandin 5,300,000(2)
Noah Hanifin 4,900,000(2)
Jakob Pelletier 4,500,000(3)
Alexander Romanov 4,100,000(5)
Joonas Korpisalo 4,000,000(1)
Alexis Lafreniere 3,900,000(7)
Noah Dobson 3,750,000(1)
Jacob Bernard-Docker 3,250,000(2)
Jacob Trouba 2,000,000(1)
Tyler Seguin 1,500,000(1)
Grigori Denisenko 1,000,000(2)
J.T. Compher 500,000(1)
Joseph Blandisi 500,000(2)
Troy Stecher 500,000(1)


 Farm Payroll

Anton Lundell 750,000(1)
Andreas Athanasiou 500,000(1)
Andre Burakovsky 100,000(1)
Steven Santini 100,000(1)
Tanner Pearson 100,000(1)
Nick Schmaltz 95,000(1)
Kevin Fiala 95,000(1)
Antti Tuomisto 95,000(1)
Mikko Rantanen 95,000(1)
Ryan Hartman 95,000(1)
Jason Zucker 95,000(1)
Dylan Guenther 75,000(2)
Joel Blomqvist 75,000(1)
Brandon Carlo 50,000(1)
Connor Carrick 50,000(2)
Olli Maatta 50,000(2)
Zemgus Girgensons 50,000(1)
Nathan Beaulieu 50,000(1)
Mikhail Grigorenko 50,000(1)



Miramichi

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining15
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$1,125,000

Expenses

Pro Payroll$71,700,000
Farm Payroll$1,850,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$1,021,528
Projected Expenses$31,667,361
Projected Balance-$30,542,361

Salary Commitment

Year: 10$73,550,000
Year: 11$37,425,000
Year: 12$23,675,000
Year: 13$16,050,000

 Pro Payroll

Dougie Hamilton 15,250,000(1)
Thatcher Demko 6,000,000(1)
Marco Rossi 6,000,000(6)
Matthew Tkachuk 5,850,000(3)
John Gibson 5,000,000(2)
Philip Broberg 4,500,000(6)
Matt Benning 4,250,000(2)
Thomas Chabot 4,100,000(1)
Thomas Harley 3,300,000(4)
Philipp Kurashev 2,900,000(1)
Simon Holmstrom 2,700,000(2)
Joe Veleno 2,400,000(1)
Seth Jones 2,250,000(4)
Brayden Point 1,500,000(1)
Martin Kaut 1,250,000(3)
Nils Hoglander 950,000(1)
Jake Guentzel 750,000(2)
Jamie Drysdale 750,000(1)
Quinton Byfield 750,000(1)
Marat Khusnutdinov 750,000(2)
Jonathan Huberdeau 500,000(1)


 Farm Payroll

Nikolaj Ehlers 500,000(1)
Ryan O'Rourke 150,000(3)
Hugo Alnefelt 100,000(1)
Corson Ceulemans 75,000(3)
Mason McTavish 75,000(2)
Simon Edvinsson 75,000(3)
Sebastian Cossa 75,000(3)
Zachary Bolduc 75,000(3)
Danila Klimovich 75,000(3)
Shakir Mukhamadullin 75,000(1)
Cole Perfetti 75,000(1)
Isak Rosen 75,000(2)
Carson Lambos 75,000(2)
Zachary Dean 75,000(2)
William Wallinder 75,000(1)
Evander Kane 50,000(1)
Nicholas Baptiste 50,000(1)
Evgeny Kuznetsov 50,000(1)
Ondrej Kase 50,000(1)



Albert

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining15
Avg. Attendance14,608
Avg. Revenue/Game$73,041
Projected Revenue$1,095,615

Expenses

Pro Payroll$86,250,000
Farm Payroll$1,710,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$1,221,667
Projected Expenses$37,871,667
Projected Balance-$36,776,052

Salary Commitment

Year: 10$87,960,000
Year: 11$57,710,000
Year: 12$41,475,000
Year: 13$30,350,000

 Pro Payroll

Jack Eichel 7,900,000(1)
Erik Karlsson 6,750,000(1)
Tim Stutzle 6,350,000(6)
Quinn Hughes 6,000,000(3)
Adam Fox 5,150,000(2)
Igor Shesterkin 5,000,000(1)
Ryan O'Reilly 5,000,000(2)
Filip Zadina 4,950,000(4)
Nolan Patrick 4,950,000(6)
Colin White 4,900,000(3)
Matthew Boldy 4,650,000(6)
Elias Lindholm 3,950,000(1)
Taylor Hall 3,500,000(1)
Arthur Kaliyev 2,750,000(4)
Calen Addison 2,750,000(1)
Dominik Bokk 2,750,000(4)
Tyson Foerster 2,700,000(7)
Filip Johansson 2,250,000(2)
John Tavares 2,000,000(2)
Tristan Jarry 1,250,000(6)
Owen Power 750,000(2)


 Farm Payroll

Jacob Larsson 285,000(2)
Derrick Pouliot 100,000(2)
Timo Meier 100,000(2)
Joel Edmundson 100,000(2)
Teuvo Teravainen 100,000(2)
Kevin Labanc 100,000(2)
Alex Galchenyuk 100,000(1)
William Eklund 75,000(2)
Ryker Evans 75,000(3)
Ilya Fedotov 75,000(3)
Erik Portillo 75,000(1)
Jesper Wallstedt 75,000(2)
Oskar Olausson 75,000(2)
Sam Colangelo 75,000(2)
Shane Pinto 75,000(1)
Ville Koivunen 75,000(3)
Sami Vatanen 50,000(1)
Max Domi 50,000(1)
Slater Koekkoek 50,000(1)



Bathurst

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining16
Avg. Attendance13,821
Avg. Revenue/Game$69,098
Projected Revenue$1,105,568

Expenses

Pro Payroll$62,350,000
Farm Payroll$4,110,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$923,056
Projected Expenses$28,614,722
Projected Balance-$27,509,154

Salary Commitment

Year: 10$66,460,000
Year: 11$35,685,000
Year: 12$24,135,000
Year: 13$7,610,000

 Pro Payroll

Aaron Ekblad 9,250,000(1)
Barrett Hayton 6,700,000(3)
Brent Burns 5,250,000(1)
Alex Turcotte 5,000,000(2)
William Nylander 5,000,000(1)
Brady Skjei 4,850,000(1)
Nils Lundkvist 3,900,000(6)
Drake Batherson 3,850,000(3)
Ryan Johnson 3,600,000(4)
Alexandar Georgiev 2,950,000(3)
Charlie Coyle 2,500,000(2)
Robby Fabbri 2,250,000(3)
Mark Stone 2,000,000(2)
Jonathan Drouin 1,750,000(2)
Jonas Brodin 1,000,000(1)
Jeff Zatkoff 500,000(1)
Ryan Nugent-Hopkins 500,000(1)
Adrian Kempe 500,000(1)
A.J. Greer 500,000(1)
Ivan Barbashev 500,000(1)


 Farm Payroll

Vasili Podkolzin 2,500,000(1)
Brayden Tracey 175,000(3)
Helge Grans 150,000(3)
Ryan Suzuki 110,000(7)
Hendrix Lapierre 75,000(1)
Aleksandr Kisakov 75,000(3)
Brennan Othmann 75,000(2)
Brandt Clarke 75,000(3)
Matt Coronato 75,000(3)
Jack Quinn 75,000(1)
Fedor Svechkov 75,000(3)
Logan Stankoven 75,000(3)
Scott Morrow 75,000(2)
Josh Doan 75,000(3)
Mavrik Bourque 75,000(1)
Anthony Stolarz 50,000(2)
Nikita Nesterov 50,000(2)
Anton Lindholm 50,000(1)
Brandon Montour 50,000(1)
Ben Harpur 50,000(1)
Nelson Nogier 50,000(1)
Connor Brown 50,000(2)



Oromocto

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining16
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$1,200,000

Expenses

Pro Payroll$79,300,000
Farm Payroll$3,175,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$1,145,486
Projected Expenses$35,510,069
Projected Balance-$34,310,069

Salary Commitment

Year: 10$82,475,000
Year: 11$66,625,000
Year: 12$57,580,000
Year: 13$31,730,000

 Pro Payroll

Spencer Knight 7,400,000(5)
David Pastrnak 6,500,000(1)
Mikhail Sergachev 6,500,000(3)
Robert Thomas 5,800,000(4)
Cale Makar 4,900,000(2)
Seth Jarvis 4,700,000(7)
Oliver Wahlstrom 4,500,000(3)
Adam Boqvist 4,100,000(3)
Cale Fleury 4,000,000(5)
Henri Jokiharju 3,900,000(3)
Samuel Poulin 3,850,000(5)
Mathew Barzal 3,600,000(3)
Roope Hintz 3,000,000(5)
Cody Glass 2,900,000(1)
Mikael Granlund 2,750,000(2)
Tage Thompson 2,750,000(1)
Carter Verhaeghe 2,600,000(3)
Andrei Vasilevskiy 2,500,000(1)
Filip Hronek 2,300,000(5)
Kent Johnson 750,000(2)


 Farm Payroll

Yegor Sharangovich 295,000(1)
Rodion Amirov 295,000(6)
Joel Eriksson Ek 280,000(1)
John Leonard 275,000(2)
Justin Barron 205,000(4)
Jackson LaCombe 180,000(4)
Conor Sheary 175,000(1)
Frederik Gauthier 150,000(3)
Dylan Larkin 125,000(3)
Brett Leason 100,000(1)
Oliver Bjorkstrand 95,000(2)
Jake Neighbours 75,000(1)
Luke Hughes 75,000(3)
Rasmus Andersson 75,000(1)
Fabian Lysell 75,000(3)
Alexei Kolosov 75,000(2)
Zachary L'Heureux 75,000(3)
Prokhor Poltapov 75,000(3)
Benjamin Roger 75,000(3)
John Quenneville 50,000(1)
Anthony DeAngelo 50,000(2)
Christian Dvorak 50,000(2)
Gustav Forsling 50,000(1)
Connor Hellebuyck 50,000(1)
J.T. Miller 50,000(1)
Alex Tuch 50,000(2)
Andreas Englund 50,000(2)



Dorchester

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining16
Avg. Attendance14,995
Avg. Revenue/Game$74,984
Projected Revenue$1,199,744

Expenses

Pro Payroll$74,650,000
Farm Payroll$2,615,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$1,073,125
Projected Expenses$33,266,875
Projected Balance-$32,067,131

Salary Commitment

Year: 10$77,265,000
Year: 11$50,000,000
Year: 12$27,025,000
Year: 13$9,675,000

 Pro Payroll

Mitchell Marner 7,000,000(2)
Clayton Keller 5,300,000(3)
Anthony Beauvillier 5,200,000(1)
Kirill Kaprizov 5,000,000(3)
Ilya Samsonov 5,000,000(1)
Connor McMichael 4,500,000(2)
Moritz Seider 4,150,000(2)
Vladimir Tarasenko 3,500,000(3)
Nolan Foote 3,450,000(2)
Cole Caufield 3,300,000(8)
Nicolas Beaudin 3,200,000(1)
Ville Heinola 3,200,000(4)
Colton Parayko 3,000,000(2)
Aleksander Barkov 3,000,000(5)
Hampus Lindholm 3,000,000(1)
Casey Mittelstadt 2,900,000(1)
Matt Dumba 2,750,000(1)
Jakub Voracek 2,250,000(1)
Ty Dellandrea 2,000,000(3)
Louis Domingue 1,500,000(1)
Philipp Grubauer 950,000(1)
Jon Gillies 500,000(3)


 Farm Payroll

Filip Chytil 290,000(1)
Yegor Chinakhov 200,000(3)
Brett Pesce 175,000(4)
Braden Schneider 175,000(3)
Oscar Klefbom 175,000(2)
Rasmus Kupari 100,000(1)
Xavier Bourgault 75,000(2)
Matty Beniers 75,000(3)
Olen Zellweger 75,000(2)
Tyler Boucher 75,000(3)
Wyatt Johnston 75,000(3)
Chase Stillman 75,000(3)
Zack Ostapchuk 75,000(3)
Jakub Malek 75,000(3)
Samuel Helenius 75,000(3)
Vincent Iorio 75,000(3)
Cole Sillinger 75,000(2)
Nikita Tryamkin 75,000(3)
Mackie Samoskevich 75,000(2)
Shai Buium 75,000(2)
Noel Gunler 75,000(2)
Francesco Pinelli 75,000(2)
Chaz Lucius 75,000(2)
Ridly Greig 75,000(1)
Devin Shore 50,000(1)
Andrew Mangiapane 50,000(2)
Alexandre Carrier 50,000(2)



Cains

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$2,980
Home Games Remaining16
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$1,200,000

Expenses

Pro Payroll$77,465,000
Farm Payroll$2,125,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$1,105,417
Projected Expenses$35,373,333
Projected Balance-$34,170,353

Salary Commitment

Year: 10$79,590,000
Year: 11$52,115,000
Year: 12$35,990,000
Year: 13$25,340,000

 Pro Payroll

Miro Heiskanen 7,500,000(5)
Nico Hischier 6,850,000(6)
Nathan MacKinnon 6,200,000(1)
Darnell Nurse 6,000,000(1)
Filip Forsberg 6,000,000(2)
Victor Hedman 6,000,000(1)
Peyton Krebs 4,750,000(2)
Veini Vehvilainen 4,650,000(3)
Kailer Yamamoto 4,500,000(4)
Alex Pietrangelo 4,125,000(1)
Cam York 3,940,000(5)
Alexander Holtz 2,950,000(3)
Mads Sogaard 2,750,000(3)
Tobias Bjornfot 2,500,000(5)
Travis Konecny 2,500,000(2)
Alex Newhook 2,000,000(2)
Shayne Gostisbehere 2,000,000(1)
Connor Zary 750,000(1)
Sean Monahan 500,000(1)
Casey Cizikas 500,000(1)
Joshua Ho-Sang 500,000(1)


 Farm Payroll

Mark Scheifele 275,000(1)
Robin Lehner 225,000(2)
Stephen Johns 225,000(1)
Sam Reinhart 200,000(3)
Ryan Ellis 175,000(2)
Brendan Brisson 150,000(2)
Ozzy Wiesblatt 150,000(2)
Jeff Skinner 125,000(1)
Dylan Strome 100,000(3)
Daniil Chayka 75,000(2)
Dawson Mercer 75,000(1)
Nikita Zaitsev 50,000(1)
Tyler Motte 50,000(1)
Josh Morrissey 50,000(4)
Brendan Gallagher 50,000(2)
Artturi Lehkonen 50,000(2)
Jakub Vrana 50,000(1)
Petr Mrazek 50,000(1)



South Esk

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$2,980
Home Games Remaining16
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$1,200,000

Expenses

Pro Payroll$83,000,000
Farm Payroll$1,625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$1,175,347
Projected Expenses$37,611,111
Projected Balance-$36,408,131

Salary Commitment

Year: 10$84,625,000
Year: 11$47,225,000
Year: 12$40,875,000
Year: 13$32,600,000

 Pro Payroll

Brady Tkachuk 8,700,000(4)
Rasmus Ristolainen 8,250,000(1)
Matt Murray 7,200,000(1)
Leon Draisaitl 7,000,000(1)
Elias Pettersson 6,850,000(1)
Trevor Zegras 6,700,000(3)
Jake Sanderson 5,900,000(7)
Kirby Dach 5,400,000(5)
Bowen Byram 4,850,000(4)
Pavel Zacha 3,800,000(2)
Yaroslav Askarov 3,750,000(7)
Alexander Alexeyev 3,600,000(1)
Lassi Thomson 2,750,000(5)
Nick Ritchie 2,000,000(1)
Ivan Provorov 1,500,000(3)
Lawson Crouse 1,500,000(2)
Bo Horvat 1,000,000(1)
Vince Dunn 1,000,000(5)
Lucas Raymond 750,000(1)
Vincent Trocheck 500,000(1)


 Farm Payroll

Alexander Wennberg 500,000(2)
Tom Wilson 200,000(2)
Kaedan Korczak 200,000(6)
Esa Lindell 150,000(2)
Dylan Holloway 75,000(1)
John Peterka 75,000(2)
Benjamin Gaudreau 75,000(2)
Sean Behrens 75,000(3)
Sam Bennett 75,000(1)
Nikita Zadorov 50,000(4)
Brandon Saad 50,000(1)
Brendan Perlini 50,000(1)
Cody Ceci 50,000(2)



Riverview

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining16
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$1,200,000

Expenses

Pro Payroll$82,560,000
Farm Payroll$1,175,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$1,162,986
Projected Expenses$37,215,556
Projected Balance-$36,015,556

Salary Commitment

Year: 10$83,735,000
Year: 11$69,650,000
Year: 12$61,875,000
Year: 13$13,550,000

 Pro Payroll

Samuel Montembeault 8,750,000(3)
Isac Lundestrom 7,800,000(3)
Connor McDavid 7,700,000(6)
Sebastian Aho 7,500,000(3)
Auston Matthews 6,600,000(2)
Ryan Johansen 5,760,000(1)
Andrei Svechnikov 5,500,000(3)
Evan Bouchard 5,500,000(3)
Zach Werenski 5,400,000(3)
Jesper Bratt 4,100,000(3)
Ty Smith 3,900,000(1)
Brock Boeser 3,700,000(3)
Victor Soderstrom 3,400,000(4)
Lukas Reichel 2,450,000(7)
Nino Niederreiter 1,000,000(1)
Anthony Mantha 1,000,000(1)
Kaiden Guhle 750,000(1)
Jordan Binnington 750,000(2)
Dmitry Orlov 500,000(1)
Jake Dotchin 500,000(1)


 Farm Payroll

Julius Honka 100,000(1)
Adam Larsson 100,000(1)
Connor Murphy 100,000(1)
Hunter Jones 100,000(2)
Pavel Buchnevich 75,000(1)
William Stromgren 75,000(3)
Nolan Allan 75,000(2)
Patrik Hamrla 75,000(2)
Roby Jarventie 75,000(2)
Michael Matheson 50,000(1)
Kasperi Kapanen 50,000(1)
Anthony Duclair 50,000(1)
Frank Vatrano 50,000(1)
Radek Faksa 50,000(2)
Gabriel Landeskog 50,000(2)
Michael McCarron 50,000(1)
Remi Elie 50,000(1)




× Avatar