Scores News Standings Stats Schedule Players Teams History Login

Retro Page

For those hardcore dudes

Rosters Scoring Lines Vitals Finances Prospects Pro Standings Farm Standings
odbhl12 Team Finances

Financial Report

(As of Thursday, Apr 3 2025)

Moncton

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance14,874
Avg. Revenue/Game$74,373
Projected Revenue$594,984

Expenses

Pro Payroll$83,810,000
Farm Payroll$2,460,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,198,194
Projected Expenses$19,171,111
Projected Balance-$18,576,127

Salary Commitment

Year: 10$86,270,000
Year: 11$79,195,000
Year: 12$37,125,000
Year: 13$7,810,000

 Pro Payroll

Jack Hughes 10,000,000(3)
Mackenzie Blackwood 9,900,000(2)
Rasmus Dahlin 8,000,000(2)
Jakob Chychrun 7,500,000(2)
Kaapo Kakko 7,000,000(3)
Dylan Cozens 6,750,000(3)
Philip Tomasino 5,410,000(4)
Zach Werenski 5,400,000(2)
K'Andre Miller 4,900,000(3)
Jason Robertson 4,800,000(2)
Nick Suzuki 3,900,000(1)
David Gustafsson 3,000,000(2)
Juuse Saros 2,250,000(4)
Vitali Kravtsov 1,500,000(1)
Matt Dumba 1,000,000(2)
Nikolaj Ehlers 500,000(2)
Ben Hutton 500,000(2)
Tyson Jost 500,000(1)
Jake Dotchin 500,000(2)
Rickard Rakell 500,000(1)


 Farm Payroll

Alexandar Georgiev 295,000(2)
Drew Commesso 290,000(3)
Alexander Nylander 275,000(2)
Jay O'Brien 275,000(1)
Thomas Chabot 225,000(3)
Jake McCabe 225,000(2)
Jacob Perreault 175,000(2)
Philipp Kurashev 150,000(5)
Dave Reid 75,000(3)
Normand Rochefort 75,000(3)
Aleksi Heimosalmi 75,000(1)
Morgan Rielly 75,000(1)
Mirco Mueller 50,000(1)
Curtis Lazar 50,000(1)
Laurent Dauphin 50,000(1)
Evgeny Svechnikov 50,000(1)
Viktor Arvidsson 50,000(1)



Saint John

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$600,000

Expenses

Pro Payroll$83,785,000
Farm Payroll$1,845,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,189,306
Projected Expenses$19,028,889
Projected Balance-$18,428,889

Salary Commitment

Year: 10$85,630,000
Year: 11$63,525,000
Year: 12$44,825,000
Year: 13$25,525,000

 Pro Payroll

Jesperi Kotkaniemi 9,600,000(6)
Brady Tkachuk 8,700,000(3)
Noah Dobson 7,800,000(5)
Joel Farabee 7,300,000(2)
Patrik Laine 6,600,000(2)
Logan Thompson 6,300,000(1)
Liam Foudy 5,300,000(3)
Rasmus Sandin 5,300,000(1)
Noah Hanifin 4,900,000(1)
Jakob Pelletier 4,500,000(2)
Alexander Romanov 4,100,000(4)
Alexis Lafreniere 3,900,000(6)
Jackson LaCombe 1,800,000(3)
John Beecher 1,500,000(3)
Antti Tuomisto 1,500,000(3)
Joonas Korpisalo 1,185,000(1)
Grigori Denisenko 1,000,000(1)
Kevin Fiala 1,000,000(1)
Connor Carrick 500,000(1)
J.T. Compher 500,000(1)
Joseph Blandisi 500,000(1)


 Farm Payroll

Rasmus Kupari 500,000(3)
Ryan Nugent-Hopkins 500,000(1)
Filip Chytil 125,000(4)
Joel Blomqvist 100,000(2)
Nick Schmaltz 95,000(1)
Dylan Guenther 75,000(1)
Jordan Binnington 75,000(1)
Ryan Hartman 75,000(1)
John Quenneville 50,000(2)
Olli Maatta 50,000(1)
Zemgus Girgensons 50,000(2)
Adrian Kempe 50,000(2)
Steven Santini 50,000(2)
Mikhail Grigorenko 50,000(1)



Miramichi

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance14,989
Avg. Revenue/Game$74,955
Projected Revenue$599,640

Expenses

Pro Payroll$65,000,000
Farm Payroll$1,420,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$922,500
Projected Expenses$14,760,000
Projected Balance-$14,160,360

Salary Commitment

Year: 10$66,420,000
Year: 11$56,070,000
Year: 12$42,825,000
Year: 13$36,900,000

 Pro Payroll

Sebastian Aho 7,500,000(2)
Marco Rossi 6,000,000(5)
Jamie Drysdale 5,100,000(4)
Quinton Byfield 5,100,000(6)
Philip Broberg 4,500,000(5)
Cole Perfetti 4,350,000(5)
Matt Benning 4,250,000(1)
Thomas Harley 3,300,000(3)
Dylan Holloway 3,250,000(4)
Jesse Puljujarvi 3,250,000(2)
Joe Veleno 3,100,000(4)
Lassi Thomson 2,750,000(4)
Nolan Foote 2,750,000(6)
Simon Holmstrom 2,700,000(1)
Seth Jones 2,250,000(3)
Hugo Alnefelt 1,100,000(2)
Hunter Jones 1,000,000(1)
Jake Guentzel 750,000(1)
Carson Lambos 750,000(1)
Marat Khusnutdinov 750,000(1)
Brayden Point 500,000(2)


 Farm Payroll

Nick Ritchie 275,000(2)
Ryan O'Rourke 150,000(2)
William Wallinder 95,000(2)
Corson Ceulemans 75,000(2)
Daniel Sedin 75,000(3)
Simon Edvinsson 75,000(2)
Sebastian Cossa 75,000(2)
Zachary Bolduc 75,000(2)
Danila Klimovich 75,000(2)
Henrik Sedin 75,000(3)
Garry Valk 75,000(3)
Jim Sandlak 75,000(3)
Sergei Brylin 75,000(3)
Isak Rosen 75,000(1)
Zachary Dean 75,000(1)



Albert

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance14,941
Avg. Revenue/Game$74,700
Projected Revenue$597,600

Expenses

Pro Payroll$86,300,000
Farm Payroll$5,110,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,269,583
Projected Expenses$20,313,333
Projected Balance-$19,715,733

Salary Commitment

Year: 10$91,410,000
Year: 11$68,985,000
Year: 12$57,115,000
Year: 13$35,620,000

 Pro Payroll

Connor McDavid 7,700,000(5)
Igor Shesterkin 6,750,000(3)
Tim Stutzle 6,350,000(5)
Quinn Hughes 6,000,000(2)
Jack Eichel 5,250,000(5)
Adam Fox 5,150,000(1)
Ryan O'Reilly 5,000,000(1)
Filip Zadina 4,950,000(3)
Nolan Patrick 4,950,000(5)
Colin White 4,900,000(2)
Matthew Boldy 4,650,000(5)
Martin Fehervary 4,000,000(3)
Calen Addison 2,950,000(1)
Arthur Kaliyev 2,750,000(3)
David Pastrnak 2,750,000(6)
Dominik Bokk 2,750,000(3)
Lukas Reichel 2,450,000(6)
Filip Johansson 2,250,000(1)
John Tavares 2,000,000(1)
Tristan Jarry 1,250,000(5)
William Eklund 750,000(1)
Owen Power 750,000(1)


 Farm Payroll

Jacob Larsson 2,850,000(1)
Shane Pinto 295,000(3)
Elias Lindholm 295,000(2)
Tyson Foerster 270,000(6)
Max Domi 100,000(2)
Derrick Pouliot 100,000(1)
Erik Portillo 100,000(2)
Slater Koekkoek 100,000(2)
Timo Meier 100,000(1)
Joel Edmundson 100,000(1)
Teuvo Teravainen 100,000(1)
Kevin Labanc 100,000(1)
Alex Galchenyuk 100,000(2)
Ryker Evans 75,000(2)
Ilya Fedotov 75,000(2)
Jesper Wallstedt 75,000(1)
Oskar Olausson 75,000(1)
Sam Colangelo 75,000(1)
Ville Koivunen 75,000(2)
Jonas Brodin 50,000(2)



Bathurst

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance14,566
Avg. Revenue/Game$72,836
Projected Revenue$582,688

Expenses

Pro Payroll$71,800,000
Farm Payroll$1,555,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,018,819
Projected Expenses$16,301,111
Projected Balance-$15,718,423

Salary Commitment

Year: 10$73,355,000
Year: 11$49,910,000
Year: 12$24,335,000
Year: 13$5,260,000

 Pro Payroll

Aaron Ekblad 9,750,000(3)
Barrett Hayton 6,700,000(2)
Matt Murray 5,500,000(3)
Jack Quinn 5,150,000(7)
Alex Turcotte 5,000,000(1)
Dougie Hamilton 4,750,000(2)
Taylor Hall 4,250,000(1)
Henri Jokiharju 3,900,000(2)
Ryan Johnson 3,600,000(3)
Jacob Bernard-Docker 3,250,000(1)
Vasili Podkolzin 3,250,000(2)
Brandon Carlo 2,750,000(1)
William Nylander 2,750,000(1)
Robby Fabbri 2,250,000(2)
Joel Eriksson Ek 2,000,000(1)
Jonathan Drouin 1,750,000(1)
Brayden Tracey 1,750,000(2)
Mikko Rantanen 950,000(2)
Brennan Othmann 750,000(1)
Brandt Clarke 750,000(2)
Anthony Stolarz 500,000(1)
Kasperi Kapanen 500,000(2)


 Farm Payroll

Hendrix Lapierre 295,000(1)
Helge Grans 150,000(2)
Ryan Suzuki 110,000(6)
Mavrik Bourque 100,000(2)
William Stromgren 75,000(2)
Aleksandr Kisakov 75,000(2)
Steve Yzerman 75,000(3)
Sylvain Cote 75,000(3)
David Legwand 75,000(3)
Tristan Lennox 75,000(2)
Nolan Allan 75,000(1)
Matt Coronato 75,000(2)
Fedor Svechkov 75,000(2)
Logan Stankoven 75,000(2)
Scott Morrow 75,000(1)
Josh Doan 75,000(2)



Oromocto

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$600,000

Expenses

Pro Payroll$78,500,000
Farm Payroll$2,880,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,130,278
Projected Expenses$18,084,444
Projected Balance-$17,484,444

Salary Commitment

Year: 10$81,380,000
Year: 11$65,245,000
Year: 12$46,800,000
Year: 13$37,670,000

 Pro Payroll

Spencer Knight 7,400,000(4)
Mikhail Sergachev 6,500,000(2)
Robert Thomas 5,800,000(3)
Cale Makar 4,900,000(1)
Seth Jarvis 4,700,000(6)
Oliver Wahlstrom 4,500,000(2)
Cody Glass 4,200,000(4)
Adam Boqvist 4,100,000(2)
Cale Fleury 4,000,000(4)
Nils Lundkvist 3,900,000(5)
Samuel Poulin 3,850,000(4)
Pavel Zacha 3,800,000(1)
Anthony Beauvillier 3,750,000(4)
Roope Hintz 3,000,000(4)
Mikael Granlund 2,750,000(1)
Andrei Vasilevskiy 2,750,000(3)
Carter Verhaeghe 2,600,000(2)
Filip Hronek 2,300,000(4)
Auston Matthews 2,200,000(1)
Mason McTavish 750,000(1)
Kent Johnson 750,000(1)


 Farm Payroll

Rodion Amirov 295,000(5)
Yegor Sharangovich 290,000(1)
John Leonard 275,000(1)
Drake Batherson 275,000(5)
Justin Barron 205,000(3)
Frederik Gauthier 150,000(2)
Dylan Larkin 125,000(2)
Jake Neighbours 95,000(2)
Oliver Bjorkstrand 95,000(1)
Luke Hughes 75,000(2)
Vincent Lecavalier 75,000(3)
Brenden Morrow 75,000(3)
Fabian Lysell 75,000(2)
Alexei Kolosov 75,000(1)
Zachary L'Heureux 75,000(2)
Mike Foligno 75,000(3)
Prokhor Poltapov 75,000(2)
Benjamin Roger 75,000(2)
Jason Strudwick 75,000(3)
Igor Ulanov 75,000(3)
Anthony DeAngelo 50,000(1)
Christian Dvorak 50,000(1)
Connor Hellebuyck 50,000(1)
Alex Tuch 50,000(1)
Andreas Englund 50,000(1)



Dorchester

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance14,987
Avg. Revenue/Game$74,927
Projected Revenue$599,416

Expenses

Pro Payroll$69,350,000
Farm Payroll$2,390,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$996,389
Projected Expenses$15,942,222
Projected Balance-$15,342,806

Salary Commitment

Year: 10$71,740,000
Year: 11$41,315,000
Year: 12$14,265,000
Year: 13$10,590,000

 Pro Payroll

Mitchell Marner 7,000,000(1)
Ilya Samsonov 7,000,000(1)
Clayton Keller 5,300,000(2)
Kirill Kaprizov 5,000,000(2)
Connor McMichael 4,500,000(1)
Moritz Seider 4,150,000(1)
Nicolas Beaudin 4,000,000(4)
Casey Mittelstadt 3,900,000(1)
Vladimir Tarasenko 3,500,000(2)
Brady Skjei 3,500,000(2)
Cole Caufield 3,300,000(7)
Ville Heinola 3,200,000(3)
Jacob Trouba 3,000,000(2)
Colton Parayko 3,000,000(1)
Aleksander Barkov 3,000,000(4)
Ty Dellandrea 2,000,000(2)
Yegor Chinakhov 2,000,000(2)
Matty Beniers 750,000(2)
Tyler Boucher 750,000(2)
Jon Gillies 500,000(2)


 Farm Payroll

Ridly Greig 290,000(5)
Brett Pesce 175,000(3)
Braden Schneider 175,000(2)
Oscar Klefbom 175,000(1)
Xavier Bourgault 75,000(1)
Robyn Regehr 75,000(3)
Olen Zellweger 75,000(1)
Gaetan Duchesne 75,000(3)
Wyatt Johnston 75,000(2)
Chase Stillman 75,000(2)
Zack Ostapchuk 75,000(2)
Jakub Malek 75,000(2)
Samuel Helenius 75,000(2)
Vincent Iorio 75,000(2)
Cole Sillinger 75,000(1)
Craig Janney 75,000(3)
Nikita Tryamkin 75,000(2)
Mackie Samoskevich 75,000(1)
Shai Buium 75,000(1)
Noel Gunler 75,000(1)
Francesco Pinelli 75,000(1)
Chaz Lucius 75,000(1)
Niklas Hagman 75,000(3)
Jaccob Slavin 50,000(2)
Andrew Mangiapane 50,000(1)
Alexandre Carrier 50,000(1)



Cains

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$2,980
Home Games Remaining8
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$600,000

Expenses

Pro Payroll$83,165,000
Farm Payroll$2,025,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,183,194
Projected Expenses$18,931,111
Projected Balance-$18,328,131

Salary Commitment

Year: 10$85,190,000
Year: 11$52,440,000
Year: 12$32,065,000
Year: 13$27,365,000

 Pro Payroll

Samuel Montembeault 8,750,000(2)
Miro Heiskanen 7,500,000(4)
Nico Hischier 6,850,000(5)
Connor Zary 6,300,000(5)
Erik Karlsson 6,000,000(1)
Filip Forsberg 6,000,000(1)
Nathan MacKinnon 5,300,000(1)
Darnell Nurse 5,075,000(2)
Peyton Krebs 4,750,000(1)
Kailer Yamamoto 4,500,000(3)
Victor Hedman 4,000,000(1)
Cam York 3,940,000(4)
Alexander Holtz 2,950,000(2)
Mads Sogaard 2,750,000(2)
Tobias Bjornfot 2,500,000(4)
Travis Konecny 2,500,000(1)
Alex Newhook 2,000,000(1)
Andreas Athanasiou 500,000(2)
Artturi Lehkonen 500,000(1)
Joshua Ho-Sang 500,000(1)


 Farm Payroll

Alex Pietrangelo 275,000(1)
Dawson Mercer 275,000(5)
Robin Lehner 225,000(1)
Sam Reinhart 200,000(2)
Ryan Ellis 175,000(1)
Brendan Brisson 150,000(1)
Ozzy Wiesblatt 150,000(1)
Dylan Strome 100,000(2)
Patrick Marleau 75,000(3)
Daniil Chayka 75,000(1)
Alexander Khavanov 75,000(3)
Brandon Montour 50,000(2)
Tyler Motte 50,000(1)
Josh Morrissey 50,000(3)
Brendan Gallagher 50,000(1)
Jakub Vrana 50,000(1)



South Esk

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$2,980
Home Games Remaining8
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$600,000

Expenses

Pro Payroll$82,525,000
Farm Payroll$5,550,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$1,223,264
Projected Expenses$19,572,222
Projected Balance-$18,969,242

Salary Commitment

Year: 10$88,075,000
Year: 11$55,575,000
Year: 12$48,600,000
Year: 13$42,800,000

 Pro Payroll

Nikita Kucherov 8,750,000(1)
Elias Pettersson 8,000,000(6)
Rasmus Ristolainen 7,500,000(1)
Alexander Alexeyev 6,700,000(5)
Trevor Zegras 6,700,000(2)
Leon Draisaitl 6,250,000(1)
Jake Sanderson 5,900,000(6)
Kirby Dach 5,400,000(4)
Bowen Byram 4,850,000(3)
Lucas Raymond 4,500,000(6)
Yaroslav Askarov 3,750,000(6)
Shakir Mukhamadullin 3,500,000(4)
Mark Stone 2,000,000(1)
Kaedan Korczak 2,000,000(5)
John Gibson 1,650,000(1)
Lawson Crouse 1,500,000(1)
Bo Horvat 1,000,000(1)
Sam Bennett 1,000,000(1)
Charlie Coyle 825,000(1)
Nils Hoglander 750,000(3)


 Farm Payroll

Anton Lundell 2,950,000(7)
John Peterka 750,000(1)
Alexander Wennberg 500,000(1)
Tom Wilson 200,000(1)
Ivan Provorov 150,000(2)
Esa Lindell 150,000(1)
Vincent Trocheck 100,000(1)
Brendan Perlini 100,000(1)
Vince Dunn 100,000(4)
Benjamin Gaudreau 75,000(1)
Sean Behrens 75,000(2)
Jochen Hecht 75,000(3)
Rob Ray 75,000(3)
Nikita Zadorov 50,000(3)
Devin Shore 50,000(2)
A.J. Greer 50,000(1)
Ivan Barbashev 50,000(1)
Cody Ceci 50,000(1)



Riverview

Arena
Capacity15,000
Ticket Price$50.00


Income

Current Funds$0,000
Home Games Remaining8
Avg. Attendance15,000
Avg. Revenue/Game$75,000
Projected Revenue$600,000

Expenses

Pro Payroll$68,150,000
Farm Payroll$2,175,000
Prospect Fees$0,000
Coach$0,000
Games Remaining16
Total Game Expenses$976,736
Projected Expenses$15,627,778
Projected Balance-$15,027,778

Salary Commitment

Year: 10$70,325,000
Year: 11$66,175,000
Year: 12$13,350,000
Year: 13$4,250,000

 Pro Payroll

Isac Lundestrom 7,800,000(2)
Matthew Tkachuk 5,850,000(2)
Andrei Svechnikov 5,500,000(2)
Evan Bouchard 5,500,000(2)
Ty Smith 5,000,000(2)
Veini Vehvilainen 4,650,000(2)
Thatcher Demko 4,250,000(4)
Jesper Bratt 4,100,000(2)
Brock Boeser 3,700,000(2)
Mathew Barzal 3,600,000(2)
Kaiden Guhle 3,550,000(2)
Victor Soderstrom 3,400,000(3)
Shayne Gostisbehere 2,750,000(2)
Hampus Lindholm 2,750,000(3)
Brett Leason 1,750,000(3)
Mark Scheifele 1,250,000(1)
Julius Honka 1,000,000(1)
Darcy Hordichuk 750,000(3)
Gabriel Landeskog 500,000(1)
Nicholas Baptiste 500,000(2)


 Farm Payroll

Remi Elie 500,000(1)
Martin Kaut 125,000(2)
Michael Matheson 100,000(1)
Anthony Mantha 100,000(1)
Connor Murphy 100,000(1)
Tage Thompson 100,000(1)
Andrew Ference 75,000(3)
Stephane Yelle 75,000(3)
Mike Sillinger 75,000(3)
Petr Klima 75,000(3)
Joe Juneau 75,000(3)
Steven Finn 75,000(3)
Patrik Hamrla 75,000(1)
Roby Jarventie 75,000(1)
Pavel Buchnevich 50,000(1)
Connor Brown 50,000(1)
Andre Burakovsky 50,000(2)
Nikita Nesterov 50,000(1)
Anthony Duclair 50,000(1)
Sean Monahan 50,000(2)
Frank Vatrano 50,000(1)
Radek Faksa 50,000(1)
J.T. Miller 50,000(2)
Troy Stecher 50,000(2)
Michael McCarron 50,000(1)




× Avatar